DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:20 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MOTLEY / 173-901-173 MOTLEY / 173 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31007 2,212,200 2,038,366 1.0853 31009 918,460 968,802 .9480 63004 2,503,800 2,743,538 .9126 Totals: 5,634,460 5,750,706 .9798 Utility Weighted Mean Ratio For Sample: .9798 Total Self-Reported Utility Value (J1-J8): 8,007,120 Divided By ISD Utility Weighted Mean Ratio: .9798 Estimated PTD Utility Market Value: 8,172,198
