DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 20:19 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 171 Moore 171-902 Sunray -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 023984 2,945,730 3,042,855 .9680 TXG10 023986 3,413,060 3,423,040 .9970 TXG10 024660 1,338,710 1,180,486 1.1340 TXG10 024707 461,380 316,340 1.4584 TXG10 024710 396,030 509,206 .7777 TXG10 024723 648,700 622,450 1.0421 TXG10 024748 315,500 340,298 .9271 TXG10 024760 133,670 189,056 .7070 TXG10 024906 754,340 755,616 .9983 TXG10 025009 188,440 245,500 .7675 TXG10 025184 606,020 625,163 .9693 TXG10 025495 1,107,550 861,007 1.2863 TXG10 025543 195,130 177,063 1.1020 TXG10 025560 119,970 201,458 .5955 TXG10 025566 438,150 404,996 1.0818 TXG10 027425 371,590 303,253 1.2253 TXG10 028074 440,590 428,533 1.0281 TXG10 028084 881,850 667,006 1.3221 TXG10 028098 1,087,230 933,408 1.1647 TXG10 028100 625,240 528,229 1.1836 TXG10 028101 1,148,830 965,641 1.1897 TXG10 028106 500,880 455,474 1.0996 TXG10 028113 645,530 354,023 1.8234 TXG10 028123 639,330 606,004 1.0549 TXG10 052929 465,040 437,364 1.0632 TXG10 060553 413,930 530,999 .7795 TXG10 073522 201,200 330,459 .6088 TXG10 086622 1,516,130 1,545,227 .9811 TXG10 096276 424,770 341,230 1.2448 TXG10 123497 674,380 584,539 1.1536 TXG10 132680 740,990 703,190 1.0537 TXG10 150537 1,318,410 1,034,719 1.2741 TXG10 155938 687,090 584,034 1.1764 TXG10 157919 1,372,850 1,401,447 .9795 TXG10 165559 160,720 143,645 1.1188 TXG10 174931 469,590 428,515 1.0958 TXG10 185863 1,133,140 871,563 1.3001 TXO10 001349 1,095,800 1,015,859 1.0786 TXO10 003628 129,270 117,348 1.1015 TXO10 006653 345,870 242,362 1.4270 TXO10 007168 145,560 140,211 1.0381DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 20:19 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 171 Moore 171-902 Sunray -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 107,249,150 Divided by ISD Mineral Ratio: 1.0738** Estimated PTD Mineral Value: 99,878,143 ** See Stratified Ratio Detail report for more data
