DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 171-902 Sunray 171 Moore ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 29,131,850 .9126 31,921,817 29,131,850 A. B. MULTI-FAMILY RESIDENCES 291,260 ** 291,260 291,260 B. C. VACANT LOTS 697,180 ** 697,180 697,180 C. D. RURAL REAL (TAXABLE) 30,346,680 1.0148 29,905,381 30,346,680 D. F1. COMMERCIAL REAL 8,617,040 ** 8,617,040 8,617,040 F1. F2. INDUSTRIAL REAL 875,620 ** 875,620 875,620 F2. G. OIL, GAS, MINERALS 107,249,150 1.0738 99,878,143 107,249,150 G. J. UTILITIES 25,571,650 1.0647 24,017,705 25,571,650 J. L1. COMMERCIAL PERSONAL 9,404,830 ** 9,404,830 9,404,830 L1. L2. INDUSTRIAL PERSONAL 92,380 ** 92,380 92,380 L2. M. MOBILE HOMES 1,598,130 ** 1,598,130 1,598,130 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 213,875,770 207,299,486 213,875,770 LESS TOTAL DEDUCTIONS: 11,757,061 12,439,591 11,757,061 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 202,118,709 194,859,895 202,118,709 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 7,920,370 7,920,370 -------------- --------- -------------- CAP VALUE LOSS: 1,442,130 1,580,243 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,394,561 2,938,978 ACRES & FRM/RNCH IMPRV: 5,165,240 .9683 5,334,339 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 25,181,440 1.0248 24,571,042 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 11,757,061 12,439,591 TOTAL TAXABLE VALUE: 30,346,680 29,905,381
