DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 20:15 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 168 Mitchell 168-903 Westbrook -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO08 002890 12,071,470 12,015,536 1.0046 TXO08 002891 1,593,420 1,538,449 1.0357 TXO08 002910 2,531,819 2,478,813 1.0213 TXO08 011428 498,270 484,914 1.0275 TXO08 020831 7,574,044 6,966,190 1.0872 TXO08 020847 41,197,922 42,585,507 .9674 TXO08 021120 3,192,021 3,102,776 1.0287 TXO08 024946 180,970 201,619 .8975 TXO08 027888 83,130 86,055 .9660 TXO08 035242 139,700 139,495 1.0014 TXO08 035495 2,060,520 2,122,855 .9706 TXO08 036005 79,080 76,489 1.0338 TXO08 037009 303,910 299,305 1.0153 Total Self-Reported Mineral Value: 80,324,800 Divided by ISD Mineral Ratio: .9955** Estimated PTD Mineral Value: 80,687,896 ** See Stratified Ratio Detail report for more data
