DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 20:15 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 168 Mitchell 168-903 Westbrook CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AMD WB BLK 12 LOTS 2-5 8261 W 5/02 35,000 32,630 35,000 .9300 TERRY WF N/SD LOTS 60-61 BLK 2 9903 W 8/02 106,000 96,560 106,000 .9100 2 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 540 SEC 1 BLK 28S 3398 .89 .00 43,410 44,724 .9706 AMD WB BLK 28 LOT 5-6 8360 .89 .00 25,150 22,847 1.1008 MCK WESTBROOK BLK 17 LOT 14-16 8524 .89 .00 37,220 41,056 .9066 MCK WB BLK 24 LTS 1213-14 8564 .89 .00 37,090 34,763 1.0669 DAUGHTREY WF LT 16 SEC 52 BLK 9289 .89 .00 65,370 63,862 1.0236 DAUGHTERY WF LOT 21 9295 .89 .00 35,540 32,350 1.0986 DAUGHTREY WF LOT 31 9307 .89 .00 20,000 20,877 .9580 DAUGHTREY WF BLK 17 T&P LTS 42 9326 .89 .00 58,140 58,232 .9984 DAUGHTERY WF LT 49 BLK 27 T&P 9333 .89 .00 14,040 13,929 1.0079 DAUGHERTY WF KITS 61 62 9346 .89 .00 37,910 36,723 1.0323 DAUGHTERY WF LOT 89 SEC 52 BLK 9366 .89 .00 18,600 21,010 .8853 DORN WF PART A LOT 26 9428 .89 .00 35,620 31,177 1.1425 DORN B WF LOT 55 IMP ONLY 9452 .89 .00 15,250 17,787 .8573 DORN WF KITS 65-66 BLK 27 T&P 9458 .89 .00 75,440 72,205 1.0448 DORNWFLOT 67 SEC 57 9459 .89 .00 14,340 14,428 .9939 KELLY MCCLOUD LOT 10 SEC 52 BL 9592 .89 .00 45,060 39,577 1.1385 LAKE DRIVE ADDN BLK 27 T&P SEC 9719 .89 .00 81,780 76,601 1.0676 TERRY WF W/SD LOT 18 BLK 27 T& 9845 .89 .00 113,930 102,733 1.1090 TERRY WF KIT 21 REOKAT IF 1A & 9849 .89 .00 21,850 23,870 .9154 TERRY WF LOT 25 BLK 27 T&P 9853 .89 .00 25,970 24,717 1.0507 TERRY WF W/SD LOT 26 SEC 1 OUT 9854 .89 .00 108,860 100,647 1.0816 TERRY WF LT 27 SEC 1 OUT OF 45 9855 .89 .00 26,680 29,746 .8969 TERR WF LOT 26 SEC 1 OUT SEC 4 9864 .89 .00 108,860 107,039 1.0170 TERRY WF LT 46 REPLAT SEC 1 SE 9886 .89 .00 52,589 48,736 1.0791 TERRY WF LOT 63 REPLAT 9905 .89 .00 32,220 30,186 1.0673 TERRY WF LOT 66 E 50' LT 67 B 9908 .89 .00 94,040 88,844 1.0585 TERRY WF S//SD LOT 78 SEC 2 OU 9921 .89 .00 82,250 83,802 .9815 TERRY WF SEC 2 (REPLAT) BLK 27 9939 .89 .00 48,390 47,085 1.0277 TERRY WF KT 95 REPLAT 9942 .89 .00 28,170 27,989 1.0064 TERRY WF LOT 96 9945 .89 .00 27,490 26,614 1.0329 TERRY WF SD LTS 12-13 SEC 3 SE 9956 .89 .00 50,280 50,729 .9911 TERRY WF LOT 113 SEC 4 OF BLK 9990 .89 .00 40,340 38,808 1.0395 TERRY WF N SIDE LOTS 12-13 BLK 9992 .89 .00 50,280 51,840 .9699 33 APPRAISALSDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 20:15 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 168 Mitchell 168-903 Westbrook WEIGHTED MEAN RATIO: 1.0069 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 1055 SEC 26 BLK 28 T&P AC 3274 W 10/02 24,080 26,162 .9200 1 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 1573 BLK 26 H&TC SEC 172 00820 116,220 120,635 .9600 ABST 563 SEC 13 BLK 28 T &P A 12146 55,901 50,591 1.1000 ABST 502 SEC 53 T&P ACS 2.00 12158 47,090 47,700 .9872 ABST 1372 SEC 29 T&P BK 27 AC 2655 80,250 76,309 1.0516 ABST 1337 BLK 27 T&P SEC 74 3070 65,090 69,325 .9389 ABST 1599 SEC 68 BLK 27 T&P AC 3081 29,950 32,740 .9100 ABST 1857 SEC 14 S/2 BLK 28 T& 3224 69,430 69,190 1.0000 ABST 576 SEC 39 BE/4 BLK 28 AC 3346 58,400 52,741 1.1073 ABST 1433 SEC 4 SW/COR ACS 20 3439 3,640 3,680 .9900 ABST 542 3441 80,940 95,800 .8400 ABST 1414 SEC 6 N 2/3 OF BLK 2 3444 41,580 48,750 .8500 ABST 543 SEC 7 NW/4 BLK 28 T&P 3445 55,850 55,400 1.0100 ABST 551 SEC 28 AC 2.0 ACRES 3515 11,510 11,962 .9622 ABST 588 SEC 35 BLK 29 T&P 3666 114,620 125,810 .9100 ABST 1457 SEC 4 BLK 29 T&P ACS 3728 118,550 118,680 1.0000 ABST 1459 SEC 8 BLK 29 T&P 3739 109,050 118,864 .9200 ABST 1482 SEC 18 BLK 29 T&P 3765 123,330 116,100 1.0600 ABST 1790 SEC 13 BLLK 30 T&P A 3824 16,970 18,224 .9300 18 APPRAISALS WEIGHTED MEAN RATIO: .9712 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
