DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 168-903 Westbrook 168 Mitchell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 15,705,930 1.0069 15,598,302 15,705,930 A. B. MULTI-FAMILY RESIDENCES 9,470 ** 9,470 9,470 B. C. VACANT LOTS 855,600 ** 855,600 855,600 C. D. RURAL REAL (TAXABLE) 12,404,780 .8704 14,252,325 12,404,780 D. F1. COMMERCIAL REAL 652,220 ** 652,220 652,220 F1. F2. INDUSTRIAL REAL 47,490 ** 47,490 47,490 F2. G. OIL, GAS, MINERALS 80,324,800 .9955 80,687,896 80,324,800 G. J. UTILITIES 13,523,670 .9563 14,141,661 13,523,670 J. L1. COMMERCIAL PERSONAL 259,440 ** 259,440 259,440 L1. L2. INDUSTRIAL PERSONAL 1,157,060 ** 1,157,060 1,157,060 L2. M. MOBILE HOMES 644,670 ** 644,670 644,670 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 125,585,130 128,306,134 125,585,130 LESS TOTAL DEDUCTIONS: 4,715,030 4,690,076 4,715,030 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 120,870,100 123,616,058 120,870,100 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,374,180 4,374,180 -------------- --------- -------------- CAP VALUE LOSS: 8,660 8,601 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 332,190 307,295 ACRES & FRM/RNCH IMPRV: 3,664,120 .9712 3,772,776 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,740,660 .8341 10,479,549 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,715,030 4,690,076 TOTAL TAXABLE VALUE: 12,404,780 14,252,325
