DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:15 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 168 Mitchell 168-901 Colorado -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU168 1792 140,000 192,704 .7265 PSU168 1793 30,170 37,471 .8051 TXO08 011933 153,780 156,897 .9801 TXO08 020831 1,810,582 1,665,274 1.0872 TXO08 023672 6,274,059 6,124,069 1.0244 TXO08 024237 92,150 98,322 .9372 TXO08 028858 234,300 255,156 .9182 TXO08 036956 408,880 347,520 1.1765 TXO08A005741 1,132,530 1,154,781 .9807 TXO08A013921 285,690 275,633 1.0364 TXO08A062063 67,250 64,782 1.0380 TXO08A066202 521,830 485,635 1.0745 TXO08A068288 495,020 489,298 1.0116 Total Self-Reported Mineral Value: 19,608,940 Divided by ISD Mineral Ratio: 1.0272** Estimated PTD Mineral Value: 19,089,700 ** See Stratified Ratio Detail report for more data
