DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:15 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet COLORADO / 168-901-168 MITCHELL / 168 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 205,660 183,616 1.1201 33005 16,797,970 17,352,191 .9681 41002 4,967,383 5,042,300 .9851 45000 241,990 219,083 1.1046 51003 1,927,900 2,052,577 .9393 61032 1,175,660 1,560,122 .7536 61109 401,330 538,684 .7450 63004 783,750 725,693 1.0800 63009 542,910 479,960 1.1312 63025 378,460 389,234 .9723 63045 168,450 221,259 .7613 63049 69,940 51,158 1.3671 Totals: 27,661,403 28,815,877 .9599 Utility Weighted Mean Ratio For Sample: .9599 Total Self-Reported Utility Value (J1-J8): 35,420,540 Divided By ISD Utility Weighted Mean Ratio: .9599 Estimated PTD Utility Market Value: 36,900,240
