DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 168-901 Colorado 168 Mitchell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 44,617,440 .9117 48,938,730 44,617,440 A. B. MULTI-FAMILY RESIDENCES 1,087,480 ** 1,087,480 1,087,480 B. C. VACANT LOTS 1,533,363 ** 1,533,363 1,533,363 C. D. RURAL REAL (TAXABLE) 35,213,505 .9270 37,986,999 35,213,505 D. F1. COMMERCIAL REAL 13,581,650 1.0470 12,971,968 13,581,650 F1. F2. INDUSTRIAL REAL 47,231,720 ** 47,231,720 47,231,720 F2. G. OIL, GAS, MINERALS 19,608,940 1.0272 19,089,700 19,608,940 G. J. UTILITIES 35,420,540 .9599 36,900,240 35,420,540 J. L1. COMMERCIAL PERSONAL 7,767,244 .9784 7,938,720 7,767,244 L1. L2. INDUSTRIAL PERSONAL 16,106,280 ** 16,106,280 16,106,280 L2. M. MOBILE HOMES 1,292,780 ** 1,292,780 1,292,780 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 223,460,942 231,077,980 223,460,942 LESS TOTAL DEDUCTIONS: 23,650,710 25,354,307 23,650,710 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 199,810,232 205,723,673 199,810,232 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 21,576,820 21,576,820 -------------- --------- -------------- CAP VALUE LOSS: 293,890 322,354 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,780,000 3,455,133 ACRES & FRM/RNCH IMPRV: 19,730,430 .9435 20,911,955 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 15,483,075 .9068 17,075,044 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 23,650,710 25,354,307 TOTAL TAXABLE VALUE: 35,213,505 37,986,999
