DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 20:13 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet THORNDALE / 166-905-166 MILAM / 166 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 81,210 72,506 1.1200 32008 75,000 75,513 .9932 33005 3,604,760 3,723,694 .9681 41001 1,196,236 1,311,912 .9118 41002 484,143 491,445 .9851 45000 182,340 165,080 1.1046 51003 1,495,170 1,567,463 .9539 61032 92,750 95,284 .9734 61109 269,780 337,434 .7995 Totals: 7,481,389 7,840,331 .9542 Utility Weighted Mean Ratio For Sample: .9542 Total Self-Reported Utility Value (J1-J8): 9,149,440 Divided By ISD Utility Weighted Mean Ratio: .9542 Estimated PTD Utility Market Value: 9,588,598
