DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 166-905 Thorndale 166 Milam ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 32,290,265 .9599 33,639,197 32,290,265 A. B. MULTI-FAMILY RESIDENCES 532,210 ** 532,210 532,210 B. C. VACANT LOTS 669,720 ** 669,720 669,720 C. D. RURAL REAL (TAXABLE) 44,564,068 .9903 44,999,326 44,564,068 D. F1. COMMERCIAL REAL 3,311,650 ** 3,311,650 3,311,650 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 9,149,440 .9542 9,588,598 9,149,440 J. L1. COMMERCIAL PERSONAL 2,039,550 ** 2,039,550 2,039,550 L1. L2. INDUSTRIAL PERSONAL 3,408,840 ** 3,408,840 3,408,840 L2. M. MOBILE HOMES 1,848,670 ** 1,848,670 1,848,670 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 97,814,413 100,037,761 97,814,413 LESS TOTAL DEDUCTIONS: 19,266,534 19,903,955 19,266,534 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 78,547,879 80,133,806 78,547,879 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 13,013,770 13,013,770 -------------- --------- -------------- CAP VALUE LOSS: 1,272,790 1,325,961 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,968,744 5,552,994 ACRES & FRM/RNCH IMPRV: 34,383,718 .9716 35,388,759 ALL OTHER: 11,230 11,230 PROD VAL OF QUAL ACRES: 10,180,350 1.0593 9,610,567 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,266,534 19,903,955 TOTAL TAXABLE VALUE: 44,564,068 44,999,326
