DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 20:13 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet ROCKDALE / 166-904-166 MILAM / 166 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 512,500 457,567 1.1201 32008 93,750 94,391 .9932 33005 10,594,580 10,944,128 .9681 41001 310 340 .9118 41002 9,577,474 9,701,620 .9872 45000 268,670 243,238 1.1046 51003 2,237,990 2,345,191 .9543 61032 119,850 123,123 .9734 61109 109,790 137,325 .7995 Totals: 23,514,914 24,046,923 .9779 Utility Weighted Mean Ratio For Sample: .9779 Total Self-Reported Utility Value (J1-J8): 193,708,870 Divided By ISD Utility Weighted Mean Ratio: .9779 Estimated PTD Utility Market Value: 198,086,583
