DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 12 TIME: 20:13 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 166 Milam 166-904 Rockdale CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0720 ALLEN, WILLIAM, ACRES 1. R10289 W 11/02 50,000 40,670 50,000 .8100 PRAESEL I, BLOCK 3, LOT 3 & 4 R10356 Y 1/02 62,500 62,520 62,500 1.0000 WESTWOOD, BLOCK 7, LOT 4 & 5 R10357 W 7/02 73,000 55,940 73,000 .7700 BENTON SCHULTZ, LOT 15, ACRES R10591 C 5/02 40,000 59,360 40,000 1.4800 MARRS, LOT 15 & 16 R11033 C 11/02 83,500 64,270 83,500 .7700 SMITH, BLOCK 1, LOT 9 R11135 W 11/02 27,000 20,500 27,000 .7600 COUNTRY CLUB ESTATES BLK 1 LOT R11772 Y 9/02 115,000 121,130 115,000 1.0500 COFFIELD #4, BLOCK 1, LOT 34 P R12085 Y 10/02 155,000 130,950 155,000 .8400 A. N. GREEN, BLOCK 10, LOT 5 N R13071 W 1/02 22,000 24,500 22,000 1.1100 LINWOOD ACRES #2, BLOCK A, LOT R13259 Y 2/02 135,000 114,610 135,000 .8500 COUNTRY CLUB EST ROCKDALE, BLO R13320 C 7/02 150,000 161,080 150,000 1.0700 LINWOOD ACRES #3, BLOCK C, LOT R13406 W 12/02 115,500 108,620 115,500 .9400 ROCKDALE BLK 100, LOT 8 PT OF R14189 Y 2/02 40,000 36,450 40,000 .9100 COFFIELD #2, BLOCK 4, LOT 2 R14751 C 7/02 96,400 93,160 96,400 .9700 COFFIELD #2, BLOCK 4, LOT 4 R14946 Y 12/02 108,000 94,930 108,000 .8800 ORIGINAL TOWN- RD., BL 11, LT R15395 W 1/03 22,000 26,380 22,000 1.2000 MCGRANAHAN, LOT 10 R16298 Y 1/02 55,000 41,490 55,000 .7500 WESTWOOD, BLOCK 3, LOT 18 R17003 Y 8/02 86,580 75,580 86,580 .8700 COFFIELD #2, BLOCK 3, LOT 11 R17010 C 10/02 125,000 106,160 125,000 .8500 WALLIS, BLOCK 1, LOT 1 & 2 ALL R17137 Y 1/02 15,000 19,560 15,000 1.3000 WESTWOOD, BLOCK 2, LOT 6 R17295 Y 6/02 65,000 45,270 65,000 .7000 PRAESEL I, BLOCK 4, LOT 7 PT O R17592 C 3/02 42,000 39,930 42,000 .9500 COFFIELD #2, BLOCK 2, LOT 2 R17611 C 11/02 69,900 64,340 69,900 .9200 COFFIELD #2, BLOCK 2, LOT 8 R18138 W 9/02 65,000 52,770 65,000 .8100 LINWOOD ACRES #2, BLOCK B, LOT R18146 W 12/02 139,900 113,180 139,900 .8100 HAIRSTON, LOT 31 PT OF R18579 C 1/02 25,000 20,690 25,000 .8300 WESTWOOD, BLOCK 1, LOT 6 R18702 W 11/02 95,500 81,140 95,500 .8500 PIESER, LOT 18 PT OF R18783 C 6/02 80,000 73,950 80,000 .9200 MEADOWBROOK, BLOCK 3, LOT 2 & R19106 C 1/02 75,000 67,990 75,000 .9100 COFFIELD #2, BLOCK 1, LOT 4 R19175 C 1/02 76,500 72,890 76,500 .9500 PIESER, LOT 2 R19269 C 6/02 22,500 20,670 22,500 .9200 SMITH ACKERMAN & GREEN, LT 3 P R19730 Y 8/02 18,000 19,580 18,000 1.0900 ROCKDALE BLK 127, LOT 1 PT OF R19880 C 11/02 69,900 68,220 69,900 .9800 COFFIELD #2, BLOCK 1, LOT 13 R20367 C 6/02 88,707 73,840 88,707 .8300 LINWOOD ACRES #3, BLOCK C, LOT R21117 C 1/03 115,000 104,660 115,000 .9100 PRAESEL II, BLOCK 5, LOT 2 E 1 R21631 C 7/02 85,000 77,760 85,000 .9100 A0290 LEAL, JOSE, ACRES 1.945 R22111 C 9/02 40,000 34,200 40,000 .8600 COFFIELD #4, BLOCK 5, LOT 9 R22340 C 12/02 150,000 128,900 150,000 .8600 CAFFEY, LOT 12 R22913 C 4/02 75,000 65,650 75,000 .8800 TERRALL, BLOCK 10 W PT OF R22958 C 2/02 35,000 36,770 35,000 1.0500 COFFIELD #4, BLOCK 4, LOT 3 R23053 C 1/02 68,000 55,350 68,000 .8100 CAMERON PLACE, LOT 13, A0520 1 R26081 W 4/02 27,000 129,610 27,000 4.8000 SMITH, BLOCK 2, LOT 3 R26989 C 5/02 42,000 32,290 42,000 .7700 SHARP 4.2931 AC R27325 C 1/02 28,000 28,240 28,000 1.0100 NORTHWOOD ESTATE,, ACRES 1.239 R56925 Y 6/02 18,000 26,160 18,000 1.4500 A1870 HOLTZCLAW, B.W., ACRES 1 R60562 C 1/03 57,500 44,140 57,500 .7700 A0010 ACOSTA, JUAN JOSE, ACRES R68631 C 10/02 49,000 50,890 49,000 1.0400DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 13 TIME: 20:13 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 166 Milam 166-904 Rockdale CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A2930 PARK, MOSES, ACRES 10.10 R73408 Y 10/02 97,000 103,380 97,000 1.0700 A2930 PARK, MOSES, ACRES 4.556 R73411 C 3/02 52,841 45,540 52,841 .8600 A3980 THOMPSON, D.A., ACRES 5. R73466 C 8/02 225,000 224,180 225,000 1.0000 50 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ COUNTRY CLUB EST BLK 1 LT 11 R11697 .92 .00 162,320 152,984 1.0600 COFFIELD #2 BLK 6 LT 8A 9 R12583 .92 .00 136,550 143,901 .9500 COFFIELD #2 BLK 3 LT 20-21 R17884 .92 .00 140,470 139,776 1.0000 LINWOOD AC #1 BLK B LT 1 R19368 .92 .00 122,800 111,866 1.1000 COFFIELD #4 BLK 3 LT 20 R25904 .92 .00 129,170 130,702 .9900 5 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9377 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A3170 SANTE, ELIZA, ACRES 145. R10305 W 4/02 94,720 82,650 1.1460 A0280 JONES, JOSEPH P., ACRES R10338 Y 2/02 61,470 74,922 .8205 A0070 CHAMBERS, T.J., ACRES 20 R14301 C 8/02 169,710 171,000 .9925 A3780 WALDEN, CHARLES, ACRES 1 R14916 C 2/02 21,300 25,000 .8520 A0290 LEAL, JOSE, ACRES 10 R62179 W 1/02 27,150 30,000 .9050 A1850 HOUSTON, DAVID, ACRES .8 R69597 W 5/02 5,330 10,000 .5330 A3170 SANTE, ELIZA, ACRES 98.5 R70542 C 9/02 19,320 20,000 .9660 A3780 WALDEN, CHARLES, ACRES 1 R72758 Y 1/02 21,000 25,000 .8400 A3170 SANTE, ELIZA, ACRES 237. R73431 W 1/02 149,580 137,353 1.0890 9 SALES
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 14 TIME: 20:13 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 166 Milam 166-904 Rockdale CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 70 76 AC R12461 237,140 214,254 1.1068 ELM CREEK EST LT 7 5.82 AC R57696 114,770 115,499 .9937 ELM CREEK ESTATES LT 29 6.5 AC R57718 114,080 106,024 1.0760 3 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0236 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0720 ALLEN, WILLIAM, ACRES .5 R20177 Y 1/02 117,500 130,180 117,500 1.1100 1 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FUNERAL HOME R11607 .00 .72 .00 109,950 78,993 1.3919 BAN K R12165 .00 1.00 .00 539,440 567,864 .9500 STORAGE WAREHOUSE R13134 .00 1.00 .00 280,710 264,110 1.0600 LUCKEY AND PHILLIPS R16541 .00 1.00 .00 274,970 387,956 .7100 NAPA AUTO PARTS R16891 .00 1.00 .00 102,260 129,333 .7900 DAIRY QUEEN R18126 .00 1.00 .00 106,560 113,707 .9400 BEAUTY SALON AND GARAGE R19587 .00 .72 .00 30,070 26,866 1.1192 CIRCLE K AND MINI WAREHOUSE R19926 .00 .72 .00 130,270 109,902 1.1853 OFFICE R20046 .00 .72 .00 33,980 26,843 1.2659 SMALL BANK R20259 .00 1.00 .00 279,940 325,122 .8600 WALMART R20828 .00 1.00 .00 1,135,540 1,103,264 1.0300 CONVIENCE STORE R21265 .00 1.00 .00 191,160 190,841 1.0000 OFFICE WAREHOUSE R22403 .00 .72 .00 176,020 134,266 1.3110 PARKING LOT R24106 .00 1.00 .00 28,690 28,690 1.0000 RETAIL R26275 .00 .72 .00 101,390 73,424 1.3809 RETAIL R27498 .00 .72 .00 20,250 20,512 .9872 RETAIL R27775 .00 .72 .00 62,460 39,826 1.5683 HEALTHCARE FACILITY R28364 .00 1.00 .00 379,280 442,073 .8600 GARAGE R57719 .00 .72 .00 27,050 41,552 .6510 CONVIENCE STORE R60096 .00 1.00 .00 340,530 303,046 1.1200 NEIGHBORHOOD STRIP R60315 .00 .72 .00 36,230 28,876 1.2547
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 15 TIME: 20:13 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 166 Milam 166-904 Rockdale CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HEB R60558 .00 1.00 .00 760,410 802,656 .9500 MCDONALDS R61437 .00 1.00 .00 157,390 186,161 .8500 OFFICE AND GARAGE R69930 .00 1.00 .00 96,760 107,000 .9000 MOTEL R70959 .00 1.00 .00 511,370 553,077 .9200 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0096 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
