DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 20:13 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 166 Milam 166-902 Gause -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO01 014028 395,799 370,575 1.0680 TXO03 022831 160,239 181,469 .8830 TXO03 022952 338,360 358,285 .9443 TXO03 023025 706,235 667,820 1.0575 TXO03 023026 759,471 728,104 1.0430 TXO03 023031 179,435 160,680 1.1167 TXO03 023064 665,452 657,330 1.0123 TXO03 023098 413,679 390,086 1.0604 TXO03 023120 550,450 517,877 1.0628 TXO03 023138 918,136 870,682 1.0545 TXO03 023279 633,898 567,309 1.1173 TXO03 023286 71,407 88,559 .8063 TXO03 023302 392,584 359,695 1.0914 TXO03 023376 408,240 380,834 1.0719 TXO03 023412 465,205 693,284 .6710 TXO03 023447 426,533 374,836 1.1379 TXO03 023462 656,779 609,608 1.0773 TXO03 023633 136,566 139,609 .9782 TXO03 023640 257,482 250,019 1.0298 TXO03 023655 761,105 748,103 1.0173 TXO03 023656 316,631 365,297 .8667 TXO03 023658 219,552 208,891 1.0510 TXO03 023664 242,496 233,297 1.0394 TXO03 023713 730,227 777,245 .9395 TXO03 023719 149,624 202,768 .7379 TXO03 023724 862,631 839,467 1.0275 TXO03 023742 485,628 321,612 1.5099 TXO03 023745 513,056 521,780 .9832 TXO03 023772 750,550 750,591 .9999 TXO03 024219 133,643 148,564 .8995 TXO03 024264 355,761 368,070 .9665 TXO03 024268 1,277,320 1,256,377 1.0166 TXO03 024270 1,068,434 966,466 1.1055 Total Self-Reported Mineral Value: 17,416,730 Divided by ISD Mineral Ratio: 1.0204** Estimated PTD Mineral Value: 17,068,532 ** See Stratified Ratio Detail report for more data
