DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:13 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 166-901 Cameron 166 Milam ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 94,188,595 1.0186 92,468,678 94,188,595 A. B. MULTI-FAMILY RESIDENCES 4,613,767 ** 4,613,767 4,613,767 B. C. VACANT LOTS 2,612,230 ** 2,612,230 2,612,230 C. D. RURAL REAL (TAXABLE) 76,739,453 .9882 77,652,047 76,739,453 D. F1. COMMERCIAL REAL 27,799,510 1.0415 26,691,800 27,799,510 F1. F2. INDUSTRIAL REAL 6,878,370 ** 6,878,370 6,878,370 F2. G. OIL, GAS, MINERALS 272,610 ** 272,610 272,610 G. J. UTILITIES 16,320,410 ** 16,320,410 16,320,410 J. L1. COMMERCIAL PERSONAL 13,547,957 1.0352 13,087,285 13,547,957 L1. L2. INDUSTRIAL PERSONAL 20,603,810 ** 20,603,810 20,603,810 L2. M. MOBILE HOMES 3,098,310 ** 3,098,310 3,098,310 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 953,350 ** 953,350 953,350 S. ------------------- ----------------- ----------------- SUBTOTALS: 267,628,372 265,252,667 267,628,372 LESS TOTAL DEDUCTIONS: 54,155,389 53,348,904 54,155,389 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 213,472,983 211,903,763 213,472,983 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 38,989,680 38,989,680 -------------- --------- -------------- CAP VALUE LOSS: 1,421,445 1,395,489 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 13,546,941 12,766,412 ACRES & FRM/RNCH IMPRV: 54,642,013 .9713 56,256,577 ALL OTHER: 197,323 197,323 PROD VAL OF QUAL ACRES: 22,097,440 1.0328 21,395,470 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 54,155,389 53,348,904 TOTAL TAXABLE VALUE: 76,739,453 77,652,047
