DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 160-904 Rochelle 160 McCulloch ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,882,780 .8397 2,242,206 1,882,780 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 194,450 ** 194,450 194,450 C. D. RURAL REAL (TAXABLE) 25,723,760 .9092 28,293,633 25,723,760 D. F1. COMMERCIAL REAL 109,680 ** 109,680 109,680 F1. F2. INDUSTRIAL REAL 54,800 ** 54,800 54,800 F2. G. OIL, GAS, MINERALS 24,110 ** 24,110 24,110 G. J. UTILITIES 5,790,140 ** 5,790,140 5,790,140 J. L1. COMMERCIAL PERSONAL 277,140 ** 277,140 277,140 L1. L2. INDUSTRIAL PERSONAL 741,440 ** 741,440 741,440 L2. M. MOBILE HOMES 865,640 ** 865,640 865,640 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 860 ** 860 860 S. ------------------- ----------------- ----------------- SUBTOTALS: 35,664,800 38,594,099 35,664,800 LESS TOTAL DEDUCTIONS: 4,817,124 5,406,444 4,817,124 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 30,847,676 33,187,655 30,847,676 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,377,420 4,377,420 -------------- --------- -------------- CAP VALUE LOSS: 51,130 60,891 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 388,574 968,133 ACRES & FRM/RNCH IMPRV: 14,854,120 .8662 17,148,603 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 10,869,640 .9753 11,145,030 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,817,124 5,406,444 TOTAL TAXABLE VALUE: 25,723,760 28,293,633
