Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     20:05                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         160-904 Rochelle
                                                             160 McCulloch

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                     1,882,780           .8397                2,242,206                  1,882,780   A.

B.  MULTI-FAMILY RESIDENCES                              0             **                         0                          0   B.

C.  VACANT LOTS                                    194,450             **                   194,450                    194,450   C.

D.  RURAL REAL (TAXABLE)                        25,723,760           .9092               28,293,633                 25,723,760   D.

F1. COMMERCIAL REAL                                109,680             **                   109,680                    109,680   F1.

F2. INDUSTRIAL REAL                                 54,800             **                    54,800                     54,800   F2.

G.  OIL, GAS, MINERALS                              24,110             **                    24,110                     24,110   G.

J.  UTILITIES                                    5,790,140             **                 5,790,140                  5,790,140   J.

L1. COMMERCIAL PERSONAL                            277,140             **                   277,140                    277,140   L1.

L2. INDUSTRIAL PERSONAL                            741,440             **                   741,440                    741,440   L2.

M.  MOBILE HOMES                                   865,640             **                   865,640                    865,640   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                                0             **                         0                          0   O.

S.  SPECIAL INVENTORY                                  860             **                       860                        860   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                  35,664,800                               38,594,099                 35,664,800

LESS TOTAL DEDUCTIONS:                           4,817,124                                5,406,444                  4,817,124
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                            30,847,676                               33,187,655                 30,847,676   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:           4,377,420          4,377,420                              --------------  --------- --------------
     CAP VALUE LOSS:              51,130             60,891   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:             388,574            968,133   ACRES & FRM/RNCH IMPRV:        14,854,120    .8662       17,148,603
          ALL OTHER:                   0                  0   PROD VAL OF QUAL ACRES:        10,869,640    .9753       11,145,030
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:           4,817,124          5,406,444      TOTAL TAXABLE VALUE:        25,723,760                28,293,633