DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:05 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 160 McCulloch 160-901 Brady +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,880 | 0 0 0 Untested | 631 4,272,990 Untested 4,272,990 | |N1 9,881 26,810 | 13 236,650 / 260,715 = .9077 | 1,037 20,313,792 / .9077 = 22,379,412 | |N2 26,811 46,870 | 15 541,910 / 550,250 = .9848 | 506 20,305,246 / .9848 = 20,618,649 | |N3 46,871 79,770 | 11 610,960 / 695,165 = .8789 | 288 20,288,154 / .8789 = 23,083,575 | |N4 79,771 & UP | 11 1,106,910 / 1,173,937 = .9429 | 170 20,279,608 / .9429 = 21,507,698 | | | | | | Random Totals: | 50 | 2,001 81,186,800 87,589,334 | | Untested Totals: | | 631 4,272,990 4,272,990 | | |----- |------- -------------- -------------- | | Category Totals: | 50 | 2,632 85,459,790 / 91,862,324 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9303 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 38 1,944,550 Untested 1,944,550 | | | | | | Untested Totals: | | 38 1,944,550 1,944,550 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 38 1,944,550 / 1,944,550 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 610 | 0 0 0 Untested | 394 158,672 Untested 158,672 | |N1 611 2,590 | 0 0 0 Untested | 501 730,137 Untested 730,137 | |N2 2,591 4,890 | 0 0 0 Untested | 184 725,226 Untested 725,226 | |N3 4,891 15,060 | 0 0 0 Untested | 83 738,116 Untested 738,116 | |N4 15,061 & UP | 0 0 0 Untested | 22 716,633 Untested 716,633 | | | | | | Untested Totals: | | 1,184 3,068,784 3,068,784 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,184 3,068,784 / 3,068,784 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 20:05 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 160 McCulloch 160-901 Brady +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 18,030 | 0 0 0 Untested | 117 1,224,473 Untested 1,224,473 | |N1 18,031 62,440 | 8 290,270 / 389,572 = .7451 | 139 5,850,530 / .7451 = 7,852,006 | |N2 62,441 116,820 | 7 629,630 / 668,927 = .9413 | 57 5,779,510 / .9413 = 6,139,924 | |N3 116,821 312,120 | 6 950,980 / 928,458 = 1.0243 | 27 6,019,507 / 1.0243 = 5,876,703 | |N4 312,121 & UP | 5 2,614,950 / 3,041,940 = .8596 | 10 5,615,431 / .8596 = 6,532,609 | | | | | | Random Totals: | 26 | 233 23,264,978 26,401,242 | | Untested Totals: | | 117 1,224,473 1,224,473 | | |----- |------- -------------- -------------- | | Category Totals: | 26 | 350 24,489,451 / 27,625,715 | | |===== |======= ============== ============== | | | | Final Category Ratio: .8865 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 300 2,595,830 Untested 2,595,830 | | | | | | Untested Totals: | | 300 2,595,830 2,595,830 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 300 2,595,830 / 2,595,830 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 8,280 | 0 0 0 Untested | 234 748,569 Untested 748,569 | |N1 8,281 70,400 | 7 213,850 / 222,153 = .9626 | 167 3,576,663 / .9626 = 3,715,627 | |N2 70,401 195,200 | 6 689,760 / 635,005 = 1.0862 | 36 3,663,497 / 1.0862 = 3,372,765 | |N3 195,201 515,660 | 5 1,424,370 / 1,379,866 = 1.0323 | 14 3,892,559 / 1.0323 = 3,770,763 | |N4 515,661 & UP | 2* 4,117,850 4,050,932 Censused | 2 4,117,850 Censused 4,050,932 | | | | | | Random Totals: | 18 | 217 11,132,719 10,859,155 | | Exception Totals: | 2 | 2 4,117,850 4,050,932 | | Untested Totals: | | 234 748,569 748,569 | | |----- |------- -------------- -------------- | | Category Totals: | 20 | 453 15,999,138 / 15,658,656 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0217 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
