DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 20:00 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MADISONVILLE / 154-901-154 MADISON / 154 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 1,570 1,545 1.0162 21003 354,440 316,449 1.1201 31003 4,439,000 4,524,836 .9810 31004 3,928,910 4,043,961 .9715 32008 439,380 442,383 .9932 41002 5,430,700 5,512,607 .9851 41005 2,047,830 2,129,210 .9618 61032 1,405,020 1,411,034 .9957 63045 365,830 402,576 .9087 Totals: 18,412,680 18,784,601 .9802 Utility Weighted Mean Ratio For Sample: .9802 Total Self-Reported Utility Value (J1-J8): 27,221,270 Divided By ISD Utility Weighted Mean Ratio: .9802 Estimated PTD Utility Market Value: 27,771,139
