DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 20:00 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 154-901 Madisonville CISD 154 Madison ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 95,175,540 .9132 104,222,011 95,175,540 A. B. MULTI-FAMILY RESIDENCES 2,519,350 ** 2,519,350 2,519,350 B. C. VACANT LOTS 7,002,480 ** 7,002,480 7,002,480 C. D. RURAL REAL (TAXABLE) 107,065,992 .9869 108,489,862 107,065,992 D. F1. COMMERCIAL REAL 31,576,287 .9934 31,786,075 31,576,287 F1. F2. INDUSTRIAL REAL 4,976,640 ** 4,976,640 4,976,640 F2. G. OIL, GAS, MINERALS 23,924,380 1.0187 23,485,207 23,924,380 G. J. UTILITIES 27,221,270 .9802 27,771,139 27,221,270 J. L1. COMMERCIAL PERSONAL 14,469,615 ** 14,469,615 14,469,615 L1. L2. INDUSTRIAL PERSONAL 10,863,230 ** 10,863,230 10,863,230 L2. M. MOBILE HOMES 6,765,770 ** 6,765,770 6,765,770 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 9,673,290 ** 9,673,290 9,673,290 S. ------------------- ----------------- ----------------- SUBTOTALS: 341,233,844 352,024,669 341,233,844 LESS TOTAL DEDUCTIONS: 58,464,874 61,976,768 58,464,874 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 282,768,970 290,047,901 282,768,970 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 43,785,974 43,785,974 -------------- --------- -------------- CAP VALUE LOSS: 439,900 481,713 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 14,183,919 17,654,000 ACRES & FRM/RNCH IMPRV: 91,918,722 .9887 92,969,275 ALL OTHER: 55,081 55,081 PROD VAL OF QUAL ACRES: 15,147,270 .9759 15,520,587 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 58,464,874 61,976,768 TOTAL TAXABLE VALUE: 107,065,992 108,489,862
