DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:59 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 153-907 Wilson 153 Lynn ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 7,426,390 .9600 7,735,823 7,426,390 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 112,370 ** 112,370 112,370 C. D. RURAL REAL (TAXABLE) 16,757,570 1.0517 15,934,364 16,757,570 D. F1. COMMERCIAL REAL 507,100 ** 507,100 507,100 F1. F2. INDUSTRIAL REAL 1,804,720 ** 1,804,720 1,804,720 F2. G. OIL, GAS, MINERALS 2,924,140 1.1920 2,453,138 2,924,140 G. J. UTILITIES 3,866,880 1.0841 3,566,903 3,866,880 J. L1. COMMERCIAL PERSONAL 370,270 ** 370,270 370,270 L1. L2. INDUSTRIAL PERSONAL 493,410 ** 493,410 493,410 L2. M. MOBILE HOMES 334,950 ** 334,950 334,950 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 34,597,800 33,313,048 34,597,800 LESS TOTAL DEDUCTIONS: 4,536,899 4,630,972 4,536,899 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 30,060,901 28,682,076 30,060,901 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,879,180 3,879,180 -------------- --------- -------------- CAP VALUE LOSS: 223,880 233,208 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 413,246 497,991 ACRES & FRM/RNCH IMPRV: 4,674,060 .9900 4,721,273 ALL OTHER: 20,593 20,593 PROD VAL OF QUAL ACRES: 12,083,510 1.0776 11,213,091 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,536,899 4,630,972 TOTAL TAXABLE VALUE: 16,757,570 15,934,364
