DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:59 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 153-904 Tahoka 153 Lynn ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 34,914,290 .9088 38,418,013 34,914,290 A. B. MULTI-FAMILY RESIDENCES 99,780 ** 99,780 99,780 B. C. VACANT LOTS 475,250 ** 475,250 475,250 C. D. RURAL REAL (TAXABLE) 27,222,960 1.0637 25,592,615 27,222,960 D. F1. COMMERCIAL REAL 5,013,040 .9855 5,086,799 5,013,040 F1. F2. INDUSTRIAL REAL 2,076,360 ** 2,076,360 2,076,360 F2. G. OIL, GAS, MINERALS 3,197,710 ** 3,197,710 3,197,710 G. J. UTILITIES 13,602,550 1.0831 12,558,905 13,602,550 J. L1. COMMERCIAL PERSONAL 3,664,608 ** 3,664,608 3,664,608 L1. L2. INDUSTRIAL PERSONAL 633,790 ** 633,790 633,790 L2. M. MOBILE HOMES 500,940 ** 500,940 500,940 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 91,401,278 92,304,770 91,401,278 LESS TOTAL DEDUCTIONS: 15,523,673 16,293,288 15,523,673 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 75,877,605 76,011,482 75,877,605 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 13,128,220 13,128,220 -------------- --------- -------------- CAP VALUE LOSS: 84,520 93,002 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,207,200 2,968,333 ACRES & FRM/RNCH IMPRV: 4,209,610 1.0022 4,200,369 ALL OTHER: 103,733 103,733 PROD VAL OF QUAL ACRES: 23,013,350 1.0758 21,392,246 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 15,523,673 16,293,288 TOTAL TAXABLE VALUE: 27,222,960 25,592,615
