DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 19:59 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet O DONNELL / 153-903-153 LYNN / 153 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31007 364,240 335,618 1.0853 33005 842,680 870,483 .9681 41005 109,360 113,706 .9618 Totals: 1,316,280 1,319,807 .9973 Utility Weighted Mean Ratio For Sample: .9973 Total Self-Reported Utility Value (J1-J8): 5,797,530 Divided By ISD Utility Weighted Mean Ratio: .9973 Estimated PTD Utility Market Value: 5,813,226
