DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:59 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 153-903 O'Donnell 153 Lynn ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 13,437,540 .9886 13,592,494 13,437,540 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 136,380 ** 136,380 136,380 C. D. RURAL REAL (TAXABLE) 27,442,640 1.0727 25,582,676 27,442,640 D. F1. COMMERCIAL REAL 1,013,530 ** 1,013,530 1,013,530 F1. F2. INDUSTRIAL REAL 2,322,910 ** 2,322,910 2,322,910 F2. G. OIL, GAS, MINERALS 15,997,300 1.0592 15,103,191 15,997,300 G. J. UTILITIES 5,797,530 .9973 5,813,226 5,797,530 J. L1. COMMERCIAL PERSONAL 1,408,490 ** 1,408,490 1,408,490 L1. L2. INDUSTRIAL PERSONAL 964,120 ** 964,120 964,120 L2. M. MOBILE HOMES 251,200 ** 251,200 251,200 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 68,771,640 66,188,217 68,771,640 LESS TOTAL DEDUCTIONS: 8,058,149 8,111,038 8,058,149 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 60,713,491 58,077,179 60,713,491 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,772,190 5,772,190 -------------- --------- -------------- CAP VALUE LOSS: 1,182,810 1,196,450 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,093,765 1,133,014 ACRES & FRM/RNCH IMPRV: 4,982,430 .9802 5,083,075 ALL OTHER: 9,384 9,384 PROD VAL OF QUAL ACRES: 22,460,210 1.0956 20,499,601 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 8,058,149 8,111,038 TOTAL TAXABLE VALUE: 27,442,640 25,582,676
