DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:55 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 149 Live Oak 149-902 Three Rivers -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG02 064111 989,800 650,504 1.5215 TXG02 064753 501,998 438,291 1.1453 TXG02 069020 138,072 250,370 .5514 TXG02 069021 2,339,186 2,090,078 1.1191 TXG02 070760 123,557 137,243 .9002 TXG02 088207 746,173 939,101 .7945 TXG02 093679 678,662 673,919 1.0070 TXG02 101345 1,496,208 1,478,415 1.0120 TXG02 111042 124,398 125,245 .9932 TXG02 113560 275,002 308,954 .8901 TXG02 115714 156,510 167,700 .9332 TXG02 117743 574,558 661,904 .8680 TXG02 122850 2,741,091 2,687,051 1.0201 TXG02 128170 764,897 849,020 .9009 TXG02 129736 557,442 817,812 .6816 TXG02 130361 586,857 648,364 .9051 TXG02 138099 1,199,803 1,065,529 1.1260 TXG02 146943 1,205,868 1,212,159 .9948 TXG02 149025 1,220,152 1,231,183 .9910 TXG02 149882 676,016 640,947 1.0547 TXG02 159161 288,719 258,580 1.1165 TXG02 165379 1,273,695 1,264,784 1.0070 TXG02 166406 549,232 548,220 1.0018 TXG02 169224 449,839 498,910 .9016 TXG02 171548 568,711 692,265 .8215 TXG02 173072 278,132 287,120 .9686 TXG02 175658 705,720 1,074,351 .6568 TXG02 180277 1,159,387 1,165,365 .9948 TXG02 182040 591,896 603,799 .9802 TXG02 182271 1,087,654 1,089,512 .9982 TXG02 187329 431,486 423,517 1.0188 TXG02 190050 1,328,850 944,391 1.4070 TXG02 190421 320,787 333,044 .9631 TXG02 191433 4,482,552 4,370,259 1.0256 TXG02 191444 281,961 290,061 .9720 TXO01 010716 541,390 516,682 1.0478 TXO01 011345 558,637 538,081 1.0382 TXO02 006397 227,625 337,182 .6750 TXO02 006887 255,788 257,920 .9917 TXO02 008287 452,836 570,199 .7941 TXO02 008613 519,601 510,984 1.0168DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 19:55 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 149 Live Oak 149-902 Three Rivers -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 38,342,710 Divided by ISD Mineral Ratio: .9941** Estimated PTD Mineral Value: 38,570,275 ** See Stratified Ratio Detail report for more data
