DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:55 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet THREE RIVERS / 149-902-149 LIVE OAK / 149 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31001 2,885,970 2,955,494 .9765 41001 3,008,650 3,299,585 .9118 41002 552,845 561,184 .9851 45000 477,370 432,182 1.1046 51003 3,862,730 4,053,857 .9529 61061 342,510 298,973 1.1456 61103 154,730 152,371 1.0155 61111 470,780 480,630 .9795 62118 1,709,330 1,679,473 1.0178 Totals: 13,464,915 13,913,749 .9677 Utility Weighted Mean Ratio For Sample: .9677 Total Self-Reported Utility Value (J1-J8): 23,308,860 Divided By ISD Utility Weighted Mean Ratio: .9677 Estimated PTD Utility Market Value: 24,086,866
