DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 19:54 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 148 Lipscomb 148-905 Darrouzett -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 033144 149,782 120,386 1.2441 TXG10 038506 343,026 331,173 1.0357 TXG10 044148 779,771 816,639 .9548 TXG10 044267 89,323 85,643 1.0429 TXG10 061106 565,833 367,731 1.5387 TXG10 071782 214,203 233,881 .9158 TXG10 072184 245,032 281,509 .8704 TXG10 084674 554,427 503,943 1.1001 TXG10 089620 231,246 216,169 1.0697 TXG10 095828 581,135 548,217 1.0600 TXG10 096800 852,201 762,828 1.1171 TXG10 115981 219,754 194,310 1.1309 TXG10 133752 154,299 103,446 1.4915 TXG10 143229 162,351 198,605 .8174 TXG10 145547 375,238 363,143 1.0333 TXG10 147461 226,187 224,439 1.0077 TXG10 148285 604,805 595,428 1.0157 TXG10 148942 366,031 462,855 .7908 TXG10 151915 453,544 469,920 .9651 TXG10 152123 227,480 182,087 1.2492 TXG10 153525 313,040 242,711 1.2897 TXG10 153535 794,729 804,908 .9873 TXG10 155741 503,512 451,499 1.1152 TXG10 156739 434,461 404,093 1.0751 TXG10 158281 1,419,418 1,220,879 1.1626 TXG10 158552 239,676 221,821 1.0804 TXG10 158594 100,702 92,846 1.0846 TXG10 158956 89,723 66,752 1.3441 TXG10 164734 175,885 177,245 .9923 TXG10 167985 150,250 160,007 .9390 TXG10 168847 236,687 216,757 1.0919 TXG10 169957 249,731 229,114 1.0899 TXG10 178497 307,706 277,755 1.1078 TXG10 181882 207,519 224,721 .9234 TXG10 184140 350,971 247,611 1.4174 TXG10 184710 736,747 1,165,606 .6320 TXG10 190178 464,569 323,667 1.4353 TXO10 003345 554,585 540,435 1.0261 TXO10 005913 361,321 370,550 .9750 TXO10 005932 92,883 82,025 1.1323 TXO10 007028 127,951 133,671 .9572DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 19:54 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 148 Lipscomb 148-905 Darrouzett -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 59,692,157 Divided by ISD Mineral Ratio: 1.0401** Estimated PTD Mineral Value: 57,390,786 ** See Stratified Ratio Detail report for more data
