DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 19:54 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 148 Lipscomb 148-902 Follett -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 022389 739,356 698,538 1.0584 TXG10 033956 224,602 239,187 .9390 TXG10 056780 196,873 192,406 1.0232 TXG10 060488 312,594 326,629 .9570 TXG10 070550 93,026 90,861 1.0238 TXG10 088000 224,041 219,188 1.0221 TXG10 088952 106,455 114,059 .9333 TXG10 092068 203,146 184,158 1.1031 TXG10 093628 326,642 275,571 1.1853 TXG10 095404 485,891 428,247 1.1346 TXG10 096596 388,722 337,185 1.1528 TXG10 101783 381,052 358,134 1.0639 TXG10 102781 302,327 283,813 1.0652 TXG10 104269 611,259 641,161 .9533 TXG10 109528 132,849 130,409 1.0187 TXG10 115583 161,575 150,093 1.0764 TXG10 120314 290,181 294,550 .9851 TXG10 122900 205,459 180,086 1.1408 TXG10 129797 230,957 245,402 .9411 TXG10 139983 295,918 297,244 .9955 TXG10 139993 564,568 473,712 1.1917 TXG10 145130 154,295 149,697 1.0307 TXG10 145150 287,646 295,949 .9719 TXG10 147569 75,479 79,014 .9552 TXG10 148182 508,760 534,817 .9512 TXG10 149574 69,495 73,099 .9506 TXG10 150960 269,140 275,478 .9769 TXG10 152873 431,747 432,926 .9972 TXG10 153434 271,541 242,012 1.1220 TXG10 166461 758,286 752,563 1.0076 TXG10 166819 229,071 238,514 .9604 TXG10 170080 475,616 413,733 1.1495 TXG10 173554 225,106 189,485 1.1879 TXG10 179988 425,726 422,608 1.0073 TXG10 180030 328,534 331,555 .9908 TXG10 182107 54,509 57,194 .9530 TXG10 182650 223,494 228,653 .9774 TXG10 184236 113,275 114,620 .9882 TXG10 188376 500,706 480,248 1.0425 TXO10 002664 157,117 158,646 .9903 TXO10 004738 715,423 675,994 1.0583DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 19:54 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 148 Lipscomb 148-902 Follett -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 60,846,648 Divided by ISD Mineral Ratio: 1.0362** Estimated PTD Mineral Value: 58,720,950 ** See Stratified Ratio Detail report for more data
