DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 148-902 Follett 148 Lipscomb ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 6,280,983 .9611 6,535,202 6,280,983 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 72,391 ** 72,391 72,391 C. D. RURAL REAL (TAXABLE) 14,957,803 .7480 19,997,742 14,957,803 D. F1. COMMERCIAL REAL 1,386,578 ** 1,386,578 1,386,578 F1. F2. INDUSTRIAL REAL 336,349 ** 336,349 336,349 F2. G. OIL, GAS, MINERALS 60,846,648 1.0362 58,720,950 60,846,648 G. J. UTILITIES 7,388,885 1.0347 7,141,089 7,388,885 J. L1. COMMERCIAL PERSONAL 698,628 ** 698,628 698,628 L1. L2. INDUSTRIAL PERSONAL 620,857 ** 620,857 620,857 L2. M. MOBILE HOMES 190,987 ** 190,987 190,987 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 92,780,109 95,700,773 92,780,109 LESS TOTAL DEDUCTIONS: 4,186,391 4,298,300 4,186,391 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 88,593,718 91,402,473 88,593,718 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,170,821 3,170,821 -------------- --------- -------------- CAP VALUE LOSS: 75,170 78,212 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 940,400 1,049,267 ACRES & FRM/RNCH IMPRV: 6,421,509 .7741 8,295,451 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,536,294 .7295 11,702,291 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,186,391 4,298,300 TOTAL TAXABLE VALUE: 14,957,803 19,997,742
