DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 19:54 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 148 Lipscomb 148-901 Booker -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 022279 280,364 287,617 .9747 TXG10 041033 554,827 619,555 .8955 TXG10 052311 625,244 584,837 1.0690 TXG10 053805 122,009 131,564 .9273 TXG10 054610 505,184 480,777 1.0507 TXG10 055580 171,553 145,937 1.1755 TXG10 078920 191,000 200,347 .9533 TXG10 085398 363,302 230,534 1.5759 TXG10 119667 184,164 121,864 1.5112 TXG10 124232 172,678 192,949 .8949 TXG10 136050 125,575 153,570 .8177 TXG10 142769 106,904 115,116 .9286 TXG10 149831 187,411 179,938 1.0415 TXG10 153871 97,261 100,490 .9678 TXG10 156727 388,471 366,485 1.0599 TXG10 156738 247,909 255,213 .9713 TXG10 163373 85,383 94,669 .9019 TXG10 164434 473,587 580,552 .8157 TXG10 173565 181,789 165,229 1.1002 TXG10 175190 725,493 871,555 .8324 TXG10 175429 560,665 907,269 .6179 TXG10 180345 172,530 187,322 .9210 TXG10 183626 195,885 218,758 .8954 TXG10 185059 290,172 194,657 1.4906 TXG10 190134 682,156 674,885 1.0107 TXG10 191384 1,101,514 1,139,302 .9668 TXO10 001913 493,351 476,735 1.0348 TXO10 002429 112,565 113,738 .9896 TXO10 002572 842,090 903,865 .9316 TXO10 002683 47,644 44,242 1.0768 TXO10 002933 369,887 336,601 1.0988 TXO10 002939 350,113 212,643 1.6464 TXO10 003136 1,791,823 1,055,619 1.6974 TXO10 004347 66,576 65,024 1.0238 TXO10 004432 554,300 643,815 .8609 TXO10 005122 183,668 232,476 .7900 TXO10 006273 325,681 215,319 1.5125 TXO10 006328 2,034,776 2,139,735 .9509 TXO10 006344 1,195,317 1,183,667 1.0098 TXO10 006900 310,948 322,306 .9647 TXO10 007301 593,519 326,750 1.8164DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:54 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 148 Lipscomb 148-901 Booker -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 44,244,117 Divided by ISD Mineral Ratio: 1.0339** Estimated PTD Mineral Value: 42,793,420 ** See Stratified Ratio Detail report for more data
