DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 19:52 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 146 Liberty 146-906 Liberty -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG03 064503 405,171 382,213 1.0600 TXG03 136648 2,626,238 2,209,834 1.1884 TXG03 166334 4,281,907 4,521,719 .9469 TXG03 177580 8,700,620 8,227,880 1.0574 TXG03 177617 4,088,250 4,205,770 .9720 TXG03 177913 15,348,054 16,103,581 .9530 TXG03 178217 11,371,158 7,943,176 1.4315 TXG03 182273 2,442,047 2,912,779 .8383 TXG03 185403 6,970,057 7,026,694 .9919 TXG03 189035 3,918,563 3,968,622 .9873 TXG03 191474 7,818,828 8,006,235 .9765 TXG03 194212 20,968,349 21,783,065 .9625 TXO03 002676 1,229,266 1,260,317 .9753 Total Self-Reported Mineral Value: 107,255,000 Divided by ISD Mineral Ratio: 1.0211** Estimated PTD Mineral Value: 105,038,684 ** See Stratified Ratio Detail report for more data
