DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 19:52 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet LIBERTY / 146-906-146 LIBERTY / 146 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 660,100 649,581 1.0162 31003 2,797,700 2,851,798 .9810 41001 25,510 27,977 .9118 41002 5,369,667 5,450,651 .9851 41005 379,590 394,675 .9618 51001 1,154,220 1,197,757 .9637 51003 1,137,490 1,189,148 .9566 61061 947,890 827,943 1.1449 63009 161,540 153,448 1.0527 63025 546,210 563,650 .9691 63045 202,970 214,327 .9470 Totals: 13,382,887 13,520,955 .9898 Utility Weighted Mean Ratio For Sample: .9898 Total Self-Reported Utility Value (J1-J8): 32,027,980 Divided By ISD Utility Weighted Mean Ratio: .9898 Estimated PTD Utility Market Value: 32,358,032
