DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 19:52 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet HARDIN / 146-904-146 LIBERTY / 146 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31003 1,335,650 1,361,477 .9810 41001 2,380,080 2,610,233 .9118 41002 1,096,258 1,112,791 .9851 45000 174,400 157,891 1.1046 51001 2,124,170 2,197,486 .9666 51003 1,428,830 1,500,455 .9523 61061 611,650 534,243 1.1449 61111 1,014,640 1,035,850 .9795 63025 758,860 740,197 1.0252 63049 137,970 110,803 1.2452 Totals: 11,062,508 11,361,426 .9737 Utility Weighted Mean Ratio For Sample: .9737 Total Self-Reported Utility Value (J1-J8): 15,299,880 Divided By ISD Utility Weighted Mean Ratio: .9737 Estimated PTD Utility Market Value: 15,713,135
