DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 146-904 Hardin 146 Liberty ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 103,428,630 .9624 107,469,483 103,428,630 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 7,175,570 ** 7,175,570 7,175,570 C. D. RURAL REAL (TAXABLE) 56,472,630 1.1653 48,463,815 56,472,630 D. F1. COMMERCIAL REAL 6,792,720 ** 6,792,720 6,792,720 F1. F2. INDUSTRIAL REAL 657,640 ** 657,640 657,640 F2. G. OIL, GAS, MINERALS 2,256,140 ** 2,256,140 2,256,140 G. J. UTILITIES 15,299,880 .9737 15,713,135 15,299,880 J. L1. COMMERCIAL PERSONAL 6,847,187 ** 6,847,187 6,847,187 L1. L2. INDUSTRIAL PERSONAL 920,220 ** 920,220 920,220 L2. M. MOBILE HOMES 436,810 ** 436,810 436,810 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 265,440 ** 265,440 265,440 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 200,552,867 196,998,160 200,552,867 LESS TOTAL DEDUCTIONS: 41,294,462 42,357,585 41,294,462 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 159,258,405 154,640,575 159,258,405 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 30,827,440 30,827,440 -------------- --------- -------------- CAP VALUE LOSS: 2,030,840 2,110,183 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,167,442 8,151,222 ACRES & FRM/RNCH IMPRV: 36,214,780 1.0449 34,658,608 ALL OTHER: 1,268,740 1,268,740 PROD VAL OF QUAL ACRES: 20,257,850 1.4674 13,805,207 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 41,294,462 42,357,585 TOTAL TAXABLE VALUE: 56,472,630 48,463,815
