DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 19:52 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 146 Liberty 146-903 Devers -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG03 006480 730,585 610,145 1.1973 TXG03 146185 1,565,469 1,259,573 1.2428 TXG03 152481 986,453 998,641 .9877 TXG03 186908 41,531,835 40,992,286 1.0131 TXG03 187354 9,846,701 10,238,261 .9617 TXG03 187636 42,930,330 41,528,008 1.0337 TXG03 188558 9,651,064 9,805,986 .9842 TXG03 189844 14,442,000 14,739,489 .9798 TXG03 190873 3,296,095 3,246,980 1.0151 TXG03 192285 33,784,302 34,160,889 .9889 TXO03 006781 563,599 1,058,174 .5326 TXO03 007471 4,915,967 4,410,678 1.1145 TXO03 007474 604,402 601,862 1.0042 Total Self-Reported Mineral Value: 166,209,630 Divided by ISD Mineral Ratio: 1.0072** Estimated PTD Mineral Value: 165,021,475 ** See Stratified Ratio Detail report for more data
