DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:52 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet DAYTON / 146-902-146 LIBERTY / 146 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 372,140 366,210 1.0162 31003 8,938,160 9,110,995 .9810 31004 1,693,040 1,742,618 .9715 41001 168,760 185,079 .9118 41002 8,066,553 8,188,214 .9851 41005 156,710 162,938 .9618 45000 389,280 352,431 1.1046 51001 1,404,710 1,454,724 .9656 51003 5,930,930 6,206,312 .9556 61061 1,862,300 1,626,650 1.1449 61111 2,247,590 2,294,601 .9795 63004 10,050 20,815 .4828 63009 173,560 132,084 1.3140 63025 693,200 710,070 .9762 63045 127,090 134,199 .9470 63053 220,870 214,398 1.0302 Totals: 32,454,943 32,902,338 .9864 Utility Weighted Mean Ratio For Sample: .9864 Total Self-Reported Utility Value (J1-J8): 59,288,920 Divided By ISD Utility Weighted Mean Ratio: .9864 Estimated PTD Utility Market Value: 60,106,367
