DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 146-902 Dayton 146 Liberty ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 467,328,930 .9601 486,750,266 467,328,930 A. B. MULTI-FAMILY RESIDENCES 11,112,150 ** 11,112,150 11,112,150 B. C. VACANT LOTS 36,419,650 ** 36,419,650 36,419,650 C. D. RURAL REAL (TAXABLE) 63,403,081 .9012 70,351,500 63,403,081 D. F1. COMMERCIAL REAL 36,794,290 ** 36,794,290 36,794,290 F1. F2. INDUSTRIAL REAL 32,106,786 ** 32,106,786 32,106,786 F2. G. OIL, GAS, MINERALS 26,095,100 ** 26,095,100 26,095,100 G. J. UTILITIES 59,288,920 .9864 60,106,367 59,288,920 J. L1. COMMERCIAL PERSONAL 23,697,959 ** 23,697,959 23,697,959 L1. L2. INDUSTRIAL PERSONAL 202,410,341 ** 202,410,341 202,410,341 L2. M. MOBILE HOMES 3,794,190 ** 3,794,190 3,794,190 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 4,138,240 ** 4,138,240 4,138,240 O. S. SPECIAL INVENTORY 815,327 ** 815,327 815,327 S. ------------------- ----------------- ----------------- SUBTOTALS: 967,404,964 994,592,166 967,404,964 LESS TOTAL DEDUCTIONS: 128,856,805 131,673,906 128,856,805 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 838,548,159 862,918,260 838,548,159 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 86,918,790 86,918,790 -------------- --------- -------------- CAP VALUE LOSS: 10,382,528 10,814,007 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 23,267,285 25,652,907 ACRES & FRM/RNCH IMPRV: 43,503,860 .8415 51,697,992 ALL OTHER: 8,288,202 8,288,202 PROD VAL OF QUAL ACRES: 19,899,221 1.0668 18,653,508 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 128,856,805 131,673,906 TOTAL TAXABLE VALUE: 63,403,081 70,351,500
