DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 146-901 Cleveland 146 Liberty ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 265,184,780 .9387 282,502,163 265,184,780 A. B. MULTI-FAMILY RESIDENCES 11,529,650 ** 11,529,650 11,529,650 B. C. VACANT LOTS 26,442,120 .9260 28,555,205 26,442,120 C. D. RURAL REAL (TAXABLE) 61,539,025 1.0149 60,633,547 61,539,025 D. F1. COMMERCIAL REAL 66,556,230 .9275 71,758,739 66,556,230 F1. F2. INDUSTRIAL REAL 2,109,900 ** 2,109,900 2,109,900 F2. G. OIL, GAS, MINERALS 14,146,890 ** 14,146,890 14,146,890 G. J. UTILITIES 40,858,670 .9881 41,350,744 40,858,670 J. L1. COMMERCIAL PERSONAL 53,192,418 1.0282 51,733,532 53,192,418 L1. L2. INDUSTRIAL PERSONAL 6,974,818 ** 6,974,818 6,974,818 L2. M. MOBILE HOMES 4,949,110 ** 4,949,110 4,949,110 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 706,250 ** 706,250 706,250 O. S. SPECIAL INVENTORY 7,040,970 ** 7,040,970 7,040,970 S. ------------------- ----------------- ----------------- SUBTOTALS: 561,230,831 583,991,518 561,230,831 LESS TOTAL DEDUCTIONS: 87,300,938 91,262,321 87,300,938 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 473,929,893 492,729,197 473,929,893 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 59,797,030 59,797,030 -------------- --------- -------------- CAP VALUE LOSS: 8,764,665 9,337,025 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 16,760,977 20,150,000 ACRES & FRM/RNCH IMPRV: 38,933,435 .9378 41,515,712 ALL OTHER: 1,978,266 1,978,266 PROD VAL OF QUAL ACRES: 22,605,590 1.1824 19,117,835 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 87,300,938 91,262,321 TOTAL TAXABLE VALUE: 61,539,025 60,633,547
