DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 19:49 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 144 Lee 144-903 Dime Box -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG03 105504 332,595 336,202 .9892 TXG03 165932 140,310 133,206 1.0533 TXO03 012394 679,340 596,568 1.1387 TXO03 012548 302,100 305,490 .9889 TXO03 013659 513,050 516,398 .9935 TXO03 013764 658,550 650,804 1.0119 TXO03 013939 506,520 506,372 1.0002 TXO03 013988 587,940 602,202 .9763 TXO03 015585 218,090 220,279 .9900 TXO03 015651 2,389,360 2,438,854 .9797 TXO03 016063 135,630 143,005 .9484 TXO03 016254 1,429,580 1,578,523 .9056 TXO03 016694 784,000 730,429 1.0733 TXO03 016901 541,590 540,422 1.0021 TXO03 017030 374,140 366,355 1.0212 TXO03 017489 751,260 763,325 .9841 TXO03 022963 748,820 744,543 1.0057 TXO03 023674 40,620 41,525 .9782 TXO03 023856 434,960 439,722 .9891 Total Self-Reported Mineral Value: 28,901,350 Divided by ISD Mineral Ratio: .9926** Estimated PTD Mineral Value: 29,116,814 ** See Stratified Ratio Detail report for more data
