DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 19:48 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 143 Lavaca 143-906 Ezzell -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU143 158350 251,850 259,562 .9702 PSU143 90098 444,420 453,308 .9803 PSU143 90284 1,975,480 1,992,134 .9916 PSU143 90536 570,350 567,708 1.0046 TXG02 132903 1,137,980 1,128,495 1.0084 TXG02 135274 1,595,210 1,627,772 .9799 TXG02 150148 357,770 350,766 1.0199 TXG02 158720 378,920 757,524 .5002 TXG02 163962 384,540 374,168 1.0277 TXG02 167892 774,390 725,317 1.0676 TXG02 168321 382,380 368,385 1.0379 TXG02 171047 2,184,180 2,304,210 .9479 TXG02 173368 245,720 246,232 .9979 TXG02 173489 4,181,400 4,081,935 1.0243 TXG02 174114 474,330 466,087 1.0176 TXG02 174746 997,470 1,000,321 .9971 TXG02 174748 1,709,920 1,703,315 1.0038 TXG02 175096 624,870 618,418 1.0104 TXG02 176771 877,770 861,930 1.0183 TXG02 177116 339,760 346,124 .9816 TXG02 177210 289,260 287,051 1.0076 TXG02 177228 563,930 547,683 1.0296 TXG02 177955 1,006,660 991,259 1.0155 TXG02 178752 416,690 402,411 1.0354 TXG02 180563 580,780 542,893 1.0697 TXG02 181644 258,690 265,945 .9727 TXG02 182037 1,361,330 1,412,392 .9638 TXG02 183156 5,055,000 5,292,736 .9550 TXG02 184428 324,960 317,919 1.0221 TXG02 185660 1,805,720 1,920,289 .9403 TXG02 186977 466,280 473,106 .9855 TXG02 187986 287,790 279,379 1.0301 TXG02 188178 213,410 220,764 .9666 TXG02 188640 401,350 411,812 .9745 TXG02 188969 372,510 385,271 .9668 TXG02 191554 8,096,180 8,183,265 .9893 TXG02 191749 3,073,641 3,092,087 .9940 TXG02 192439 14,595,150 14,172,035 1.0298 TXO02 005654 1,615,560 1,591,862 1.0148 TXO02 008665 957,430 878,793 1.0894DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 19:48 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 143 Lavaca 143-906 Ezzell -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 64,024,190 Divided by ISD Mineral Ratio: .9952** Estimated PTD Mineral Value: 64,332,988 ** See Stratified Ratio Detail report for more data
