DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 136 Kinney 136-901 Brackettville CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ VELT, B8, L16 12018 C 12/02 21,500 17,973 21,500 .8400 FCS, U7, L35 14078 C 9/02 22,500 22,710 22,500 1.0100 FCS, U12, L3-4 15302 C 6/02 71,000 73,871 71,000 1.0400 FCS, U14, L67 15384 C 3/02 7,000 10,177 7,000 1.4539 FCS, U15, L35-36 15437 C 5/02 27,400 26,451 27,400 .9654 UN 15 FCS, LOT 150-151, MH LAB 15523 W 1/02 21,800 25,269 21,800 1.1591 FCS, U21, B5, L1, .19 AC 15564 C 7/02 40,000 44,387 40,000 1.1100 FCS SPECIALTY LOTS, LOT 30, AC 15662 Y 4/02 59,900 60,346 59,900 1.0100 FCS, U22, L26 15695 C 11/02 10,000 10,732 10,000 1.0732 UN 24 FCS, LOT 8 15714 C 1/02 60,000 56,867 60,000 .9500 FCS, U25, L17 15735 C 5/02 92,500 111,372 92,500 1.2000 UN 27 FCS, BLOCK O, LOT 22, MH 15930 C 2/02 42,000 34,838 42,000 .8295 FCS, BLK T, L3,4 15981 C 8/02 150,000 142,644 150,000 .9500 UN 32 FCS, BLOCK B, LOT 12, MH 16740 Y 7/02 41,000 40,130 41,000 .9788 FCS, U32, BLK C, L1, MH 19562 C 7/02 45,000 46,502 45,000 1.0334 FCS, U32, BLK D, L5 19569 C 10/02 19,000 33,593 19,000 1.7681 FCS, U31, BLK D, L 7,8 20539 C 12/02 78,000 67,519 78,000 .8700 FCS, U31, BLK D, L13 20544 C 8/02 65,000 61,460 65,000 .9500 FCS, U31, BLK D, L14, 15 20546 C 7/02 80,000 77,541 80,000 .9700 FCS, U33, L1103 21011 C 2/02 22,500 22,275 22,500 .9900 FCS, U33, L1102 21014 C 2/02 25,000 22,275 25,000 .8910 UNIT 35 FCS BLOCK B LOT 17-18 21025 C 4/02 32,500 29,309 32,500 .9018 FCS, U33, L1203 21294 C 1/03 18,000 22,275 18,000 1.2375 FCS, U37, L4,5 22103 C 11/02 30,000 26,302 30,000 .8767 24 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ BKTVL, B22, L4 11290 .90 .00 20,320 21,083 .9600 BKTVL, B29, E/2 OF L3 AND ALL 11346 .90 .00 19,559 19,787 .9900 BKTVL, B30, L1, 2 11352 .90 .00 80,694 83,600 .9700 BKTVL, B41, L25-28 11427 .90 .00 18,786 22,367 .8400 BKTVL, BLOCK SE PT NE PT 48, L 11487 .90 .00 10,959 11,218 .9800 BKTVL, B57, N/2 OF LOTS 5, 6, 11543 .90 .00 96,018 110,407 .8700 VELT, B1, L 5,6,7 11947 .90 .00 92,056 95,665 .9600 BELT, B2, N/2 OF LOT 3 & 4 11952 .90 .00 31,117 36,006 .8600 VELT, B26, L1, 2 12145 .90 .00 44,461 57,161 .7800 VELT, B26, L6-9 12148 1.00 .00 49,579 58,162 .8500 VELT, B41, L3 12167 .90 .00 20,652 24,088 .8600 FCS, U1, L120 12625 .90 .00 34,390 34,539 1.0000 FCS, U7, L22, 23, 24 14067 1.00 .00 30,443 30,830 .9900 FCS, U12, L29 15322 .90 .00 53,873 50,795 1.0600DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 136 Kinney 136-901 Brackettville CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ FCS, U21, B3, L1B 15555 .90 .00 28,386 28,742 .9900 FCS, U21, B9, NE PART OF LOT 3 15589 .90 .00 110,457 103,938 1.0600 FCS, U21, B9, SW PT OF LOT 5 15594 .90 .00 99,665 98,661 1.0100 FCS, U21, BL SE PART OF LOT 10 15602 .90 .00 94,022 98,561 .9500 FCS, U21, B9 SE PART OF LOT 11 15604 .90 .00 95,289 97,577 .9800 FCS, U21, B15 15625 .90 .00 77,518 70,208 1.1000 FCS, SPECIALTY L3 & 4 15641 .90 .00 47,448 47,449 1.0000 FCS, SPECIALTY LOTS 16, 17 15651 .90 .00 94,439 96,451 .9800 FCS SPECIALTY L32, 33 15664 .90 .00 77,381 75,412 1.0300 FCS, U23, L1-2 15697 .90 .00 107,090 98,607 1.0900 FCS, U23, L13 15705 .90 .00 52,684 46,384 1.1400 FCS, U25, L18 15736 .90 .00 125,588 154,564 .8100 FCS, U26, L8 15758 .90 .00 67,046 77,658 .8600 FCS, U27, BLK S, L4 15963 .90 .00 76,296 85,205 .9000 FCS, U27, BLK J, L1 & 2 19903 1.00 .00 63,975 60,831 1.0500 FCS, U27, BLK P L6, 7 19951 .90 .00 128,513 110,901 1.1600 FCS, U25, L3 19965 .90 .00 160,463 179,961 .8900 FCS, U31, BLK C, L9 20530 1.00 .00 49,152 58,509 .8400 FCS, U35, BLK B, L1-2 21380 1.00 .00 59,324 47,254 1.2600 FCS, U15, L145 21567 1.00 .00 33,510 27,826 1.2000 FCS, U25, L11 21786 .90 .00 97,775 97,267 1.0100 BKTVL, B50, L15-18 IMP ONLY 22023 1.00 .00 27,420 24,425 1.1200 FCS, U12, L16 22293 .90 .00 101,130 114,693 .8800 37 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9798 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ KI CO RCH EST, LOT 9, MH LABEL 19467 W 7/02 71,851 95,000 .7563 KI CO RCH EST, L54, 5.28 AC 19512 C 11/02 6,917 5,280 1.3100 N BAR RCH, L180, 30.02 AC 22227 C 7/02 17,862 20,036 .8900 N BAR RCH, L119, 34.03 AC 22399 C 5/02 20,248 24,990 .8102 N-BAR RCH, LOT 244, ACRES 28.5 22754 W 10/02 16,958 16,958 1.0000 5 SALES
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 19:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 136 Kinney 136-901 Brackettville CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A493, 58.00 AC 17636 26,622 24,708 1.0800 A606 WILKINSON JOHN, 148.17 AC 17771 68,010 63,120 1.0800 A0613, 12.5 AC 17783 72,323 82,723 .8700 A813, 70.10 AC 18058 32,176 29,863 1.0800 A1096, 117.00 AC 18323 53,703 49,842 1.0800 A1322, 92.00 AC 18531 42,228 39,192 1.0800 A1382, 85.23 AC 18578 39,121 36,308 1.0800 A1502, 1.38 AC 18786 76,124 66,074 1.1500 A1514, 1.00 AC 18806 55,908 58,000 .9600 A1612, 1.22 AC 18911 23,810 25,743 .9200 A1612, 1.81 AC 18912 23,088 29,945 .7700 A2007, 640.00 AC 19331 293,760 272,640 1.0800 KI CO RANCH EST, L10, 11, 12, 19469 75,640 72,110 1.0500 KI CO RANCH EST, L39, 5.05 AC 19497 40,756 46,808 .8700 A1732, 8.9632 AC 21234 4,114 3,817 1.0800 A2142, 52.60 AC 21590 24,143 22,408 1.0800 A491, 4.64 AC 21858 2,130 1,977 1.0800 A1501, IMP ONLY 22573 65,274 71,133 .9200 SEMINOLE TERRACE, L1, 1.00 AC 25207 127,985 130,618 .9800 19 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9934 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BKTVL, B5, L2 & 3 PARTS 11186 .00 1.00 .00 46,548 44,805 1.0400 BKTVL, B6, L6, SOUTH PART OF 7 11192 .00 1.00 .00 226,711 239,874 .9500 BKTVL, B11, L12, 13, 14 11209 .00 1.00 .00 128,217 132,699 .9700 MAV, BLK IV, L 5,6 12212 .00 1.00 .00 35,741 38,232 .9300 MAV BLOCK IV, L 1-2 12221 .00 1.00 .00 87,773 82,170 1.0700 MAV, B69, L1-3 12250 .00 1.00 .00 405,186 472,418 .8600 MAV, BLK A, L20 12267 .00 1.00 .00 46,554 44,901 1.0400 MAV, BLK B, L1-4 12271 .00 1.00 .00 631,000 545,398 1.1600 MAV, BLK M, L 2& 3 12322 .00 1.00 .00 21,267 19,772 1.0800 FT CLARK SPRINGS, GOLF COURSE 12588 .00 1.00 .00 380,160 376,500 1.0100 FCS, MAVERICK, IMP ONLY 12599 .00 1.00 .00 94,126 97,580 .9600 FCS, U21, B1, L1 15548 .00 1.00 .00 275,998 233,415 1.1800 FCS, U21, B2, L1 15550 .00 1.00 .00 209,664 202,232 1.0400 FCS, U21, B3, L4 15562 .00 1.00 .00 135,360 132,137 1.0200 FCS, U21, B4 15563 .00 1.00 .00 89,902 100,027 .9000
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 19:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 136 Kinney 136-901 Brackettville CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FCS, U21, B10, L3 15609 .00 1.00 .00 178,039 168,204 1.0600 FCS, U21, B12, E/2 15619 .00 1.00 .00 23,673 20,609 1.1500 A491 MAVERICK BLOCK, IMP ONLY 20989 .00 1.00 .00 30,122 28,360 1.0600 18 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0216 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
