DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 19:41 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 135 King 135-901 Guthrie ISD -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU135 1600 3,594,010 4,433,765 .8106 PSU135 3220 481,200 456,399 1.0543 TXO08A060638 5,262,360 5,116,946 1.0284 TXO08A062668 1,915,100 1,654,145 1.1577 TXO08A065341 1,593,110 1,431,752 1.1126 TXO08A065454 650,240 627,420 1.0363 TXO08A066571 7,329,180 7,739,860 .9469 TXO08A067272 8,735,420 8,674,821 1.0069 TXO08A067602 5,331,040 5,103,311 1.0446 TXO08A068039 2,648,400 2,786,020 .9506 TXO08A068347 1,004,540 983,624 1.0212 TXO08A068373 14,164,640 13,961,485 1.0145 Total Self-Reported Mineral Value: 136,233,830 Divided by ISD Mineral Ratio: .9951** Estimated PTD Mineral Value: 136,904,663 ** See Stratified Ratio Detail report for more data
