DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 134 Kimble 134-901 Junction CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ALL LT 12 PT LT 11 BLK J BLUE 1319 C 4/03 70,000 62,330 70,000 .8900 LT 5 BLK 3 WEST ADDN 1502A W 1/03 12,750 17,150 12,750 1.3500 LT 5 BLK 3 WEST ADDN 1502B C 2/03 19,900 17,150 19,900 .8600 PT LTS 1-2 BLK 2 GRIFFITH ADDN 1669 C 4/03 85,000 70,050 85,000 .8200 PT LT 8 BLK E RILEY-RAGLAND AD 16840 Y 3/02 24,000 24,570 24,000 1.0200 .40AC TR 1 WILLIAM MAYFIELD SV 17456 C 12/02 68,000 61,740 68,000 .9100 LTS 4-5 BLK G RILEY-RAGLAND AD 2214-4700 W 9/02 95,000 85,550 95,000 .9000 PT LT 2 BLK D NEW VALLEY VIEW 2418-2417 Y 3/03 55,000 53,870 55,000 .9800 TRACT E-1 HEINRICH VOLMER SVY 3539 C 4/02 65,000 61,490 65,000 .9500 LT 7 BLK 1 SUNSET ADDN 4167 C 2/02 18,000 24,980 18,000 1.3900 LT 2 BLK 1 MUELLER ADDN 6335 C 8/02 76,500 61,980 76,500 .8100 PT LTS 1-2 BLK 4 MUELLER ADDN 6367-6368 C 7/02 35,000 32,700 35,000 .9300 LTS 1 THRU 8 BLK 1 WEST ADDN 7597 C 8/02 105,000 80,470 105,000 .7700 LT 2 BLK A RILEY-RAGLAND ADDN 7640 W 1/03 16,750 15,600 16,750 .9300 PT LTS 1-2 BLK B MOUNTAIN VIEW 9253 C 8/02 52,000 57,910 52,000 1.1100 PT LT 24 BLK O WESTERN ADDN 9377 Y 10/02 60,000 55,400 60,000 .9200 16 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 3 BLK 27 EASTERN ADDN 1017 1.00 .00 30,520 28,354 1.0800 PT LT 11 ALL LTS 12-13 BLK 2 G 1031 1.00 .00 25,730 24,904 1.0300 LT 9 BLK 2 DURST ADDN 1251 1.00 .00 18,420 16,591 1.1100 PT BLK B WESTERN ADDN 1465 1.00 .00 58,710 53,501 1.1000 PT LTS 1-2 BLK 10 MUELLER ADDN 1983 1.00 .00 34,160 33,530 1.0200 LT 3 BLK A WRIGHT GRIFFITH ADD 2283 1.00 .00 43,630 41,886 1.0400 LTS 7-8 BLK N BLUE BONNET HGTS 2625 1.00 .00 93,430 84,843 1.1000 PT LT 2&4 ALL LT 3 BLK A MOUNT 3023 1.00 .00 123,380 134,929 .9100 LT 1 BLK E BLUE BONNET HGTS 4363 1.00 .00 76,580 70,985 1.0800 LT 2 BLK 19 WEST ADDN 4489 1.00 .00 31,830 32,868 .9700 LTS 9-10 BLK D RILEY-RAGLAND A 4980 1.00 .00 56,310 53,515 1.0500 LT 8 BLK B BLUE BONNET HGTS AD 5587 1.00 .00 42,100 41,158 1.0200 PT LT 2 ALL LT 3-4 BLK H RILEY 5848 1.00 .00 45,460 46,591 .9800 PT LTS 9&11 ALL LT 10 BLK D BL 6201 1.00 .00 71,480 65,348 1.0900 PT BLK 8 NORTHWESTERN ADDN 6263 1.00 .00 39,020 39,389 .9900 PT LTS 7-8 BLK 3 MUELLER ADDN 6958 1.00 .00 33,780 27,860 1.2100 LT 24 TR VII WESTERN ADDN 7221 1.00 .00 84,940 72,978 1.1600 PT LT 20 BLK O WESTERN ADDN 7306 1.00 .00 20,620 21,363 .9700 PT LTS 9-10 HIGHLAND ADDN 8465 1.00 .00 38,390 41,501 .9300 LTS 6-7 BLK 1 WILSON ADDN 9135 1.00 .00 32,670 29,284 1.1200 LT 7 PT LT 8 BLK D BLUE BONNET 9404 1.00 .00 61,700 50,092 1.2300 LT 5 BLK 1 MUELLER ADDN 9576 1.00 .00 38,610 40,132 .9600DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 134 Kimble 134-901 Junction CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 11-12 BLK H BLUE BONNET HG 9712 1.00 .00 98,320 86,478 1.1400 LTS 5-6 BLK M BLUE BONNET HGTS 9761 1.00 .00 113,310 98,672 1.1500 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0183 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 68.56AC LT 14 X-E RANCH 12420-14414 C 12/02 129,210 135,000 .9600 58.24AC LT 6 COLLINS RANCH 12915 C 9/02 125,210 100,000 1.2500 50.49AC LT 10 MASSIE RANCH 14256 C 5/02 58,060 65,000 .8900 100.27AC AB&M SVY 1 & HEINRICH 14367-14368-2961-2966 Y 2/02 196,120 180,000 1.0900 378.3AC J F WEAVER SVY 107 14538-7062 W 4/02 660,020 705,000 .9400 39.05AC HARVEY MARTIN 98&CC PH 17008-17009 W 12/02 58,090 66,110 .8800 126.44AC JOSE PINEDA SVY 446 & 17230-5991 C 3/02 391,250 366,676 1.0700 140.12AC CW CROSS 6 17264-15630 W 4/02 152,120 134,515 1.1300 5AC SION D GREEN 26 17265 W 4/02 9,000 10,000 .9000 19.20AC HARVEY MARTIN SVY 98 17385 C 7/02 33,750 31,680 1.0700 102.9AC LUDWIG TRUMPF SVY 249 17392-17391 W 8/02 130,780 123,480 1.0600 29.09AC HARVEY MARTIN SVY 98 17421 W 2/02 56,580 52,955 1.0700 33.70AC JOHN NIC NEUENDORF SVY 17442-17443 W 11/02 101,400 110,000 .9200 109.35AC LT 5 OAK RIDGE RCH 17463 W 1/03 123,990 105,000 1.1800 3.084AC B BB&CCR CO SVY 664 17536 W 2/03 8,640 15,000 .5800 689.622AC TWNGRR CO 25-AM MARS 2463-24-67-9134 C 4/03 519,540 517,220 1.0000 151.62AC JAMES YOUNG SVY 444 4208 Y 5/02 161,810 132,000 1.2300 11.61AC AB&M SVY 1 7857 C 12/02 50,180 70,000 .7200 24.01AC LT 33 UNIT I KIMBLE LA 8333 Y 9/02 24,010 26,000 .9200 2.18AC LL LEWIS SVY 8358-8357 W 4/02 14,490 15,000 .9700 649AC THOMAS PHILLIPS SVY 34 T 8911 W 3/02 524,280 604,990 .8700 21 SALES STRATIFIED WEIGHTED MEAN RATIO: .9896
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 19:41 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 134 Kimble 134-901 Junction CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT LT 12 BLK 7 WEST ADDN 2126 W 12/02 60,000 50,730 60,000 .8500 LT 13 WESTERN ADDN 6323 W 10/02 90,000 85,260 90,000 .9500 PT LTS 5-6 BLK 11 WEST ADDN 67108-2552 Y 10/02 42,500 35,230 42,500 .8300 3 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 2.47AC BBB&CRR CO 667 12923 .00 1.00 .00 635,990 621,854 1.0200 2.250AC TR I-1 JAS H CALLAHAN 12943 .00 1.00 .00 1,148,610 1,177,239 .9800 1.061AC TR N-2 JAS H CALLAHAN 15786 .00 1.00 .00 264,770 323,559 .8200 PT LT 26 BLK O WESTERN ADDN 26090-6620 .00 1.00 .00 35,700 42,192 .8500 LT 21 TR III WESTERN ADDN 3227 .00 1.00 .00 48,210 46,242 1.0400 PT LT 17 TR IV WESTERN ADDN 4166 .00 1.00 .00 106,290 108,436 .9800 PT LTS 11-12 BLK 12 WEST ADDN 4686 .00 1.00 .00 67,170 71,722 .9400 PT LT 31 BLK O WESTERN ADDN 4860 .00 1.00 .00 107,770 98,336 1.1000 PT BLK E WESTERN ADDN 5203 .00 1.00 .00 495,170 471,059 1.0500 PT LT 33 BLK O WESTERN ADDN 5209 .00 1.00 .00 40,284 32,996 1.2200 PT LTS 1-2-3 BLK 11 WEST ADDN 5309 .00 1.00 .00 418,780 395,316 1.0600 PT BLK H WESTERN ADDN 5426 .00 1.00 .00 29,550 25,270 1.1700 LT 12 TR I WESTERN ADDN 5685 .00 1.00 .00 169,130 180,197 .9400 PT LTS 23-24-25 ALL LT 26 HOLE 5817 .00 1.00 .00 303,000 373,609 .8100 LT 18 TR I WESTERN ADDN 5967 .00 1.00 .00 88,750 84,272 1.0500 1.15AC TR K JAS H CALLAHAN 35 6244 .00 1.00 .00 379,030 336,592 1.1300 .64AC TR O JAS H CALLAHAN 35 6249 .00 1.00 .00 204,350 204,676 1.0000 LT 4 TR I WESTERN ADDN 7719 .00 1.00 .00 35,930 39,397 .9100 LT 25 TR III WESTERN ADDN 9171 .00 1.00 .00 617,480 637,600 .9700 LT 22 WESTERN ADDN 9195 .00 1.00 .00 130,720 111,719 1.1700 2.55AC TR N-1 JAS H CALLAHAN 3 9274 .00 1.00 .00 482,110 640,205 .7500 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9712 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
