DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 134-901 Junction 134 Kimble ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 37,364,935 1.0183 36,693,445 37,364,935 A. B. MULTI-FAMILY RESIDENCES 1,195,016 ** 1,195,016 1,195,016 B. C. VACANT LOTS 2,339,850 ** 2,339,850 2,339,850 C. D. RURAL REAL (TAXABLE) 95,912,934 .9927 96,617,592 95,912,934 D. F1. COMMERCIAL REAL 20,430,397 .9712 21,036,241 20,430,397 F1. F2. INDUSTRIAL REAL 1,274,250 ** 1,274,250 1,274,250 F2. G. OIL, GAS, MINERALS 1,028,000 ** 1,028,000 1,028,000 G. J. UTILITIES 29,421,790 ** 29,421,790 29,421,790 J. L1. COMMERCIAL PERSONAL 6,120,168 ** 6,120,168 6,120,168 L1. L2. INDUSTRIAL PERSONAL 5,756,845 ** 5,756,845 5,756,845 L2. M. MOBILE HOMES 1,963,346 ** 1,963,346 1,963,346 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 202,807,531 203,446,543 202,807,531 LESS TOTAL DEDUCTIONS: 29,662,204 29,220,085 29,662,204 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 173,145,327 174,226,458 173,145,327 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 21,003,705 21,003,705 -------------- --------- -------------- CAP VALUE LOSS: 2,580,580 2,534,204 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,015,135 5,619,392 ACRES & FRM/RNCH IMPRV: 72,267,814 .9896 73,027,298 ALL OTHER: 62,784 62,784 PROD VAL OF QUAL ACRES: 23,645,120 1.0023 23,590,294 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 29,662,204 29,220,085 TOTAL TAXABLE VALUE: 95,912,934 96,617,592
