DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 19:38 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 131 Kenedy 131-901 Kenedy Co Wide -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU131 D7000 49,255,182 58,852,076 .8369 PSU131 G1000 1,591,588 2,125,018 .7489 PSU131 K2500 75,913,688 54,963,358 1.3811 PSU131 W14874 25,114,268 16,986,941 1.4784 PSU131 W16937 6,742,386 6,723,970 1.0027 PSU131 W16939 2,380,756 3,058,639 .7783 PSU131 W17355 12,118,778 14,110,117 .8588 PSU131 W17693 14,132,343 15,107,872 .9354 PSU131 W17694 13,491,945 21,958,073 .6144 TXG04 171964 7,119,989 6,964,858 1.0222 TXG04 188197 2,549,771 2,481,072 1.0276 TXG04 191892 1,686,436 1,666,391 1.0120 TXG04 192718 2,776,137 2,742,822 1.0121 Total Self-Reported Mineral Value: 247,917,581 Divided by ISD Mineral Ratio: 1.0158** Estimated PTD Mineral Value: 244,061,411 ** See Stratified Ratio Detail report for more data
