DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:37 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 129-906 Terrell 129 Kaufman ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 376,856,850 .9086 414,766,509 376,856,850 A. B. MULTI-FAMILY RESIDENCES 24,736,090 ** 24,736,090 24,736,090 B. C. VACANT LOTS 24,956,110 ** 24,956,110 24,956,110 C. D. RURAL REAL (TAXABLE) 176,579,994 1.0152 173,932,545 176,579,994 D. F1. COMMERCIAL REAL 134,550,420 .9375 143,520,448 134,550,420 F1. F2. INDUSTRIAL REAL 73,987,740 ** 73,987,740 73,987,740 F2. G. OIL, GAS, MINERALS 30,120 ** 30,120 30,120 G. J. UTILITIES 44,261,030 ** 44,261,030 44,261,030 J. L1. COMMERCIAL PERSONAL 129,787,209 .9978 130,073,370 129,787,209 L1. L2. INDUSTRIAL PERSONAL 145,662,750 ** 145,662,750 145,662,750 L2. M. MOBILE HOMES 24,153,400 ** 24,153,400 24,153,400 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 4,219,450 ** 4,219,450 4,219,450 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,159,781,163 1,204,299,562 1,159,781,163 LESS TOTAL DEDUCTIONS: 172,442,435 182,214,596 172,442,435 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 987,338,728 1,022,084,966 987,338,728 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 83,239,820 83,239,820 -------------- --------- -------------- CAP VALUE LOSS: 4,732,079 5,208,099 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 35,147,953 44,444,094 ACRES & FRM/RNCH IMPRV: 167,008,244 .9906 168,593,018 ALL OTHER: 49,322,583 49,322,583 PROD VAL OF QUAL ACRES: 9,571,750 1.7926 5,339,527 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 172,442,435 182,214,596 TOTAL TAXABLE VALUE: 176,579,994 173,932,545
