DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:37 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 129-904 Kemp 129 Kaufman ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 100,707,040 .9282 108,497,134 100,707,040 A. B. MULTI-FAMILY RESIDENCES 515,590 ** 515,590 515,590 B. C. VACANT LOTS 12,328,490 ** 12,328,490 12,328,490 C. D. RURAL REAL (TAXABLE) 109,663,240 .9328 117,563,383 109,663,240 D. F1. COMMERCIAL REAL 10,631,670 ** 10,631,670 10,631,670 F1. F2. INDUSTRIAL REAL 108,230 ** 108,230 108,230 F2. G. OIL, GAS, MINERALS 465,950 ** 465,950 465,950 G. J. UTILITIES 10,541,930 ** 10,541,930 10,541,930 J. L1. COMMERCIAL PERSONAL 6,238,364 ** 6,238,364 6,238,364 L1. L2. INDUSTRIAL PERSONAL 174,660 ** 174,660 174,660 L2. M. MOBILE HOMES 18,972,490 ** 18,972,490 18,972,490 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 141,840 ** 141,840 141,840 O. S. SPECIAL INVENTORY 1,310 ** 1,310 1,310 S. ------------------- ----------------- ----------------- SUBTOTALS: 270,490,804 286,181,041 270,490,804 LESS TOTAL DEDUCTIONS: 50,890,810 53,701,419 50,890,810 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 219,599,994 232,479,622 219,599,994 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 40,693,699 40,693,699 -------------- --------- -------------- CAP VALUE LOSS: 2,491,930 2,684,691 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,676,203 10,294,051 ACRES & FRM/RNCH IMPRV: 100,899,916 .8971 112,473,432 ALL OTHER: 28,978 28,978 PROD VAL OF QUAL ACRES: 8,763,324 1.7217 5,089,951 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 50,890,810 53,701,419 TOTAL TAXABLE VALUE: 109,663,240 117,563,383
