DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:37 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet FORNEY / 129-902-129 KAUFMAN / 129 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 839,020 749,089 1.1201 33005 14,268,140 14,738,893 .9681 41002 5,402,714 5,484,197 .9851 41005 288,265 299,720 .9618 51003 1,699,390 1,822,470 .9325 61032 796,080 933,198 .8531 Totals: 23,293,609 24,027,567 .9695 Utility Weighted Mean Ratio For Sample: .9695 Total Self-Reported Utility Value (J1-J8): 69,010,620 Divided By ISD Utility Weighted Mean Ratio: .9695 Estimated PTD Utility Market Value: 71,181,661
