DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:37 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 129-902 Forney 129 Kaufman ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 659,378,220 .9754 676,008,017 659,378,220 A. B. MULTI-FAMILY RESIDENCES 2,716,040 ** 2,716,040 2,716,040 B. C. VACANT LOTS 21,782,330 ** 21,782,330 21,782,330 C. D. RURAL REAL (TAXABLE) 105,520,540 1.0167 103,782,654 105,520,540 D. F1. COMMERCIAL REAL 56,708,750 .8940 63,432,606 56,708,750 F1. F2. INDUSTRIAL REAL 17,931,060 ** 17,931,060 17,931,060 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 69,010,620 .9695 71,181,661 69,010,620 J. L1. COMMERCIAL PERSONAL 28,473,367 ** 28,473,367 28,473,367 L1. L2. INDUSTRIAL PERSONAL 237,149,130 ** 237,149,130 237,149,130 L2. M. MOBILE HOMES 6,511,330 ** 6,511,330 6,511,330 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 15,765,170 ** 15,765,170 15,765,170 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,220,946,557 1,244,733,365 1,220,946,557 LESS TOTAL DEDUCTIONS: 120,904,197 122,446,536 120,904,197 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,100,042,360 1,122,286,829 1,100,042,360 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 64,310,120 64,310,120 -------------- --------- -------------- CAP VALUE LOSS: 4,804,262 4,925,428 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 15,676,975 17,098,148 ACRES & FRM/RNCH IMPRV: 100,813,440 1.0000 100,813,440 ALL OTHER: 36,112,840 36,112,840 PROD VAL OF QUAL ACRES: 4,707,100 1.5853 2,969,214 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 120,904,197 122,446,536 TOTAL TAXABLE VALUE: 105,520,540 103,782,654
