DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:37 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 129-901 Crandall 129 Kaufman ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 244,149,360 .9459 258,113,289 244,149,360 A. B. MULTI-FAMILY RESIDENCES 1,113,520 ** 1,113,520 1,113,520 B. C. VACANT LOTS 12,590,890 ** 12,590,890 12,590,890 C. D. RURAL REAL (TAXABLE) 70,281,870 .9718 72,323,211 70,281,870 D. F1. COMMERCIAL REAL 9,903,150 ** 9,903,150 9,903,150 F1. F2. INDUSTRIAL REAL 184,600 ** 184,600 184,600 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 8,704,830 ** 8,704,830 8,704,830 J. L1. COMMERCIAL PERSONAL 5,640,107 ** 5,640,107 5,640,107 L1. L2. INDUSTRIAL PERSONAL 218,740 ** 218,740 218,740 L2. M. MOBILE HOMES 11,466,920 ** 11,466,920 11,466,920 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,203,700 ** 2,203,700 2,203,700 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 366,457,687 382,462,957 366,457,687 LESS TOTAL DEDUCTIONS: 48,860,696 50,760,022 48,860,696 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 317,596,991 331,702,935 317,596,991 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 34,518,220 34,518,220 -------------- --------- -------------- CAP VALUE LOSS: 4,696,990 4,965,631 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,587,886 11,218,571 ACRES & FRM/RNCH IMPRV: 64,361,580 .9395 68,506,205 ALL OTHER: 57,600 57,600 PROD VAL OF QUAL ACRES: 5,920,290 1.5510 3,817,006 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 48,860,696 50,760,022 TOTAL TAXABLE VALUE: 70,281,870 72,323,211
