DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 9 TIME: 19:33 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet GODLEY / 126-911-126 JOHNSON / 126 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 68,280 60,961 1.1201 32008 5,076,150 4,053,747 1.2522 33005 2,853,300 2,947,438 .9681 41002 704,260 714,882 .9851 61032 603,800 618,364 .9764 63009 127,250 96,806 1.3145 63045 70,180 62,261 1.1272 Totals: 9,503,220 8,554,459 1.1109 Utility Weighted Mean Ratio For Sample: 1.1109 Total Self-Reported Utility Value (J1-J8): 15,026,560 Divided By ISD Utility Weighted Mean Ratio: 1.0868** Estimated PTD Utility Market Value: 13,826,426 ** ISD Ratio Overridden
